XML 45 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION
12 Months Ended
Dec. 31, 2011
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION

NOTE 9 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION:

 

Balance sheets:

 

    December 31,  
    2010     2011  
a.        Accounts receivable - other:                
Deferred costs*           $ 1,558  
Institutions   $ 634       375  
State of Israel (see Note 6a )     878       1,296  
Restricted deposit     226       208  
Prepaid expenses     354       235  
Sundry     139       165  
    $ 2,231     $ 3,837  
* Manufacturing costs of inventory, paid by Pfizer, but not delivered.                
                 
b.         Accounts payable and accruals – other:                
                 
Payroll and related expenses   $ 1,199     $ 1,108  
Provision for vacation and recreation pay     1,235       1,221  
Accrued expenses     2,030       2,327  
Royalties payable     884       89  
Liability in connection with collaboration operation- current portion             1,322  
Property and equipment supplier     2,720       1,473  
    $ 8,068     $ 7,540  

 

 

 

Statement of operations:

 

    Year ended December 31,  
    2009     2010     2011  
                   
c.            Revenues:                        
Deferred revenues from the license and supply agreement with Pfizer   $ 388     $ 4,563     $ 4,563  
Revenues from selling products to Pfizer             2,079       3,823  
    $ 388     $ 6,642     $ 8,386  
                         
d.            Cost of Revenues:                        
Cost of products sold           $ 807     $ 985  
Write down of inventories             2,692       363  
Royalties expenses   $ 3,575       884       177  
    $ 3,575     $ 4,383     $ 1,525  
                         
e.            Research and development expenses - net:                        
Payroll and related expenses   $ 10,479     $ 13,176     $ 14,042  
Subcontractors and consultants     7,469       11,550       11,314  
Materials and consumables     3,852       4,947       3,425  
Rent, insurance and maintenance     2,238       3,457       4,113  
Patent registration and licensing     387       571       449  
Depreciation and write down     1,799       2,456       3,057  
Other     1,166       1,534       1,418  
      27,390       37,691       37,818  
Less - grants and reimbursements:                        
Development costs reimbursements from Pfizer             3,922       3,430  
Grants (see Note 6a)     5,752       3,818       3,345  
    $ 21,638     $ 29,951     $ 31,043  
f.            General and administrative expense:                        
Payroll and related expenses   $ 2,804     $ 2,415     $ 2,481  
Management and consulting fees     681       221       215  
Rent, insurance and maintenance     347       463       498  
Professional fees     2,274       2,274       2,326  
Travel     251       308       229  
Depreciation     191       309       363  
Other     596       886       819  
    $ 7,144     $ 6,876     $ 6,931