XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ 6,701 $ 197,558
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 76,749 66,275
Provision for doubtful accounts (3,607) 0
Provision for inventory losses 1,527 21,764
Stock-based compensation expense 67,510 23,071
Change in operating assets and liabilities:    
Trade receivables 194,068 (564,246)
Inventories (91,150) 248,932
Prepaid expenses (120,785) (89,859)
Income tax deposit (9,800) 0
Accounts payable 93,253 (37,188)
Accrued compensation expenses 84,443 166,140
Income taxes payable 3,250 131,451
Other current liabilities 10,766 (2,458)
Net cash provided by operating activities 312,925 161,440
Cash flows from investing activities:    
Purchases of property and equipment (39,580) (50,445)
Other long term assets (36,823) (103,300)
Net cash used in investing activities (76,403) (153,745)
Cash flows from financing activities:    
Dividend payout (101,043) (101,043)
Proceeds from exercise of stock options 11,000 63,000
Net cash used in financing activities (90,043) (38,043)
Net increase (decrease) in cash and cash equivalents: 146,479 (30,348)
Cash and cash equivalents at beginning of period: 3,421,679 2,306,258
Cash and cash equivalents at end of period: $ 3,568,158 $ 2,275,910