XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 27, 2020
Jun. 29, 2019
Operating activities:    
Net loss $ (4,431) $ (5,467)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 277 365
Change in fair value of earn-out liability   127
Stock-based compensation 531 1,240
Provision for doubtful accounts 101 25
Changes in operating assets and liabilities:    
Accounts receivable 3,435 973
Inventories 278 (207)
Prepaid expenses and other current assets (107) (47)
Operating lease right-of-use assets 608 598
Other long-term assets (7) 3
Accounts payable (2,035) (320)
Accrued compensation (845) (811)
Accrued expenses (100) (505)
Accrued warranty (162) (284)
Deferred revenue (286) (242)
Operating lease liabilities (696) (609)
Net cash used in operating activities (3,439) (5,161)
Investing activities:    
Acquisition of property and equipment (79) (111)
Payment on earn-out liability   (199)
Net cash used in investing activities (79) (310)
Financing activities:    
Proceeds from PPP loan 2,497  
Taxes paid related to net share settlements of equity awards (4) (101)
Net cash provided by (used in) financing activities 2,493 (101)
Effect of foreign exchange rate changes (4) 11
Net decrease in cash and cash equivalents (1,029) (5,561)
Cash and cash equivalents, beginning of period 12,653 21,194
Cash and cash equivalents, end of period 11,624 15,633
Supplemental disclosure of cash flow information:    
Cash paid during the period for income taxes 21 19
Supplemental disclosure of non-cash activities:    
Transfer of inventory to property and equipment $ 49 $ 26