XML 85 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurement
12 Months Ended
Jan. 03, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurement

3. Fair Value Measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities.

Level 2: Directly or indirectly observable inputs as of the reporting date through correlation with market data, including quoted prices for similar assets and liabilities in active markets and quoted prices in markets that are not active. Level 2 also includes assets and liabilities that are valued using models or other pricing methodologies that do not require significant judgment since the input assumptions used in the models, such as interest rates and volatility factors, are corroborated by readily observable data from actively quoted markets for substantially the full term of the financial instrument.

Level 3: Unobservable inputs that are supported by little or no market activity and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considers counterparty credit risk in its assessment of fair value.

The carrying amounts of the Company’s financial assets and liabilities, including cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses as of January 3, 2015 and December 28, 2013, approximate fair value because of the short maturity of these instruments.

As of January 3, 2015 and December 28, 2013, financial assets and liabilities measured and recognized at fair value on a recurring basis and classified under the appropriate level of the fair value hierarchy as described above was as follows (in thousands):

 

 

  

As of January 3, 2015

 

  

As of December 28, 2013

 

 

  

Fair Value Measurements

 

  

Fair Value Measurements

 

 

  

Level 1

 

  

Level 2

 

  

Level 3

 

  

Total

 

  

Level 1

 

 

Level 2

  

 

Level 3

 

  

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

11,846

 

 

 

 

 

 

 

 

 

 

$

11,846

 

 

$

12,742

 

 

 

 

 

 

 

 

 

 

$

12,742

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earn-out liability

 

 

 

 

 

 

 

 

 

$

1,423

 

 

$

1,423

 

 

 

 

 

 

 

 

 

 

$

624

 

 

$

624

 

The Company’s Level 1 financial assets are money market funds whose fair values are based on quoted market prices. The Company does not have any Level 2 financial assets or liabilities. The fair value of the earn-out liability arising from the acquisitions of RetinaLabs and Ocunetics is classified within Level 3 of the fair value hierarchy since it is based on significant unobservable inputs. The significant unobservable inputs include projected royalties and discount rates to present value the payments. A significant increase (decrease) in the projected royalty payments in isolation could result in a significantly higher (lower) fair value measurement and a significant increase (decrease) in the discount rate in isolation could result in a significantly lower (higher) fair value measurement. The fair value of the earn-out liability is calculated on a quarterly basis by the Company based on a collaborative effort of the Company’s operations, finance and accounting groups based on additional information as it becomes available. We continue to generate revenues from our RetinaLabs acquisition and anticipate generating revenues from our Ocunetics transaction. Both of these deals were structured with an earn-out component. Our expectations of the future revenues to be generated from these deals have increased; we now anticipate increasing our payment under the earn-out conditions. The earn-out liability is included in accrued expenses and other long-term liabilities in the consolidated balance sheets. Any change in the fair value adjustment is recorded in the consolidated statements of operations.

Charges related to fair value adjustments were $1,258 thousand, $355 thousand and $215 thousand for the fiscal years 2014, 2013 and 2012, respectively

The following table presents quantitative information about the inputs and valuation methodologies used for our fair value measurements classified in Level 3 of the fair value hierarchy as of January 3, 2015 and December 28, 2013.

 

As of January 3, 2015

  

Fair Value
(in
thousands)

 

  

Valuation
Technique

 

  

Significant
Unobservable
Input

 

Weighted
Average
(range)

Earn-out liability

 

$

1,423

 

 

 

Discounted cash

 

 

Projected royalties

 

$3,048

 

 

 

 

 

 

 

flow

 

 

(in thousands)

 

($669 – $3,613)

 

 

 

 

 

 

 

 

 

 

Discount rate

 

13.54%

(10.34% - 27.00%)

 

As of December 28, 2013

  

Fair Value
(in
thousands)

 

  

Valuation
Technique

 

  

Significant
Unobservable
Input

 

Weighted
Average
(range)

Earn-out liability

 

$

624

 

 

 

Discounted cash

 

 

Projected royalties

 

$1,463

 

 

 

 

 

 

 

flow

 

 

(in thousands)

 

($414 – $1,675)

 

 

 

 

 

 

 

 

 

 

Discount rate

 

21.61%

(20.52% - 27.00%)

The following table provides a reconciliation of the beginning and ending balances of the contingent consideration – cash (Level 3 liabilities) (in thousands):

 

Balance as of December 29, 2012

 

$

652

 

Payments against earn-out

 

 

(383

)

Change in fair value of earn-out liability

 

 

355

 

Balance as of December 28, 2013

 

 

624

 

Payments against earn-out

 

 

(459

)

Change in fair value of earn-out liability

 

 

1,258

 

Balance as of January 3, 2015

 

$

1,423