XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Operating activities:    
Net income $ 784 $ 1,289
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 203 240
Change in fair value of earn-out liability 191 91
Stock-based compensation expense 478 334
Provision for doubtful accounts 36 60
Changes in operating assets and liabilities:    
Accounts receivable 50 (728)
Inventories 852 (905)
Prepaid expenses and other current assets (10) 34
Other long-term assets 44 7
Accounts payable (270) 468
Accrued compensation (662) (30)
Accrued expenses (239) (212)
Accrued warranty 38 4
Deferred revenue (50) 14
Other long-term liabilities (22)  
Net cash provided by operating activities 1,423 666
Investing activities:    
Acquisition of property and equipment (344) (72)
Payment on earn-out liability (264) (198)
Net cash used in investing activities (608) (270)
Financing activities:    
Proceeds from stock option exercises 849 814
Repurchase of common stock (2,246) (76)
Payment of legal costs in connection with tender offer   (40)
Net cash (used in) provided by financing activities (1,397) 698
Net cash provided by investing activities from discontinued operations   510
Net cash provided by discontinued operations   510
Net (decrease) increase in cash and cash equivalents (582) 1,604
Cash and cash equivalents, beginning of period 13,444 [1] 11,901
Cash and cash equivalents, end of period 12,862 13,505
Cash paid during the period for:    
Income taxes 47 1
Supplemental non-cash financing activities:    
Preferred stock conversion into common stock   $ 5
[1] Derived from the audited consolidated financial statements included in the Annual Report on Form 10-K filed with the SEC for the year ended December 28, 2013.