XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Operating activities:    
Net income $ 1,819 $ 1,196
Less income from discontinued operations 0 1,619
Income (loss) from continuing operations 1,819 (423)
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by (used in) operating activities:    
Depreciation and amortization 364 310
Change in fair value of earn-out liability 181 195
Stock compensation expense 511 277
Provision for doubtful accounts 60 (24)
Changes in operating assets and liabilities, net of assets and liabilities acquired:    
Accounts receivable (323) 79
Inventories (1,963) (883)
Prepaid expenses and other current assets 595 (653)
Other long-term assets 54 (20)
Accounts payable (28) (51)
Accrued compensation (25) 807
Accrued expenses 35 (999)
Accrued warranty 19 (28)
Deferred revenue 58 (153)
Other long-term liabilities 0 21
Net cash provided by (used in) operating activities 1,357 (1,545)
Investing activities:    
Acquisition of property and equipment (235) (310)
Payment on earn-out liability (287) (241)
Net cash used in investing activities (522) (551)
Financing activities:    
Proceeds from stock option exercises 1,077 405
Repurchase of common stock (194) (578)
Payment of legal costs in connection with tender offer (40) 0
Net cash provided by (used in) financing activities 843 (173)
Net cash provided by operating activities from discontinued operations 0 547
Net cash provided by investing activities from discontinued operations 510 4,632
Effect of foreign exchange rate changes from discontinued operations 0 35
Net cash provided by discontinued operations 510 5,214
Net increase in cash and cash equivalents 2,188 2,945
Cash and cash equivalents, beginning of period 11,901 [1] 10,789
Cash and cash equivalents, end of period 14,089 13,734
Cash paid during the period for:    
Income taxes 12 29
Non-cash financing transaction:    
Preferred stock conversion into common stock $ 5 $ 0
[1] Derived from the audited consolidated financial statements included in the annual report filed on Form 10-K with the SEC for the year ended December 29, 2012.