XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Operating activities:    
Net loss $ (8,910) $ (9,570)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 584 1,098
Amortization of operating lease right-of-use assets 840 934
Accretion of original issue discount 146 0
Amortization of debt issuance costs 182 0
Stock-based compensation 1,243 1,650
Changes in operating assets and liabilities:    
Accounts receivable 776 (254)
Receivable from related party 484 612
Inventories (911) 644
Prepaid expenses and other current assets (1,108) 612
Other long-term assets 2 (427)
Accounts payable 2,486 641
Payable to related party 381 213
Accrued compensation 53 (829)
Accrued expenses (1,519) 448
Deferred revenue (1,903) (1,723)
Operating lease liabilities (841) (924)
Other liabilities 730 130
Net cash used in operating activities (7,285) (6,745)
Investing activities:    
Acquisition of property and equipment (13) (109)
Net cash used in investing activities (13) (109)
Financing activities:    
Net proceeds from issuance of convertible note payable 3,370 0
Payments on note payable (218) 0
Cash paid for debt issuance costs (493) 0
Proceeds for stock option exercises 4 82
Taxes paid related to net share settlements of equity awards (58) (87)
Net cash provided by (used in) financing activities 2,605 (5)
Effect of foreign exchange rate changes 46 (29)
Net decrease in cash and cash equivalents (4,647) (6,888)
Cash and cash equivalents, beginning of period 7,034 13,922
Cash and cash equivalents, end of period 2,387 7,034
Supplemental disclosure of cash flow information:    
Cash paid during the period for income taxes 15 53
Supplemental disclosure of non-cash activities:    
Transfer of inventory to property and equipment 0 (9)
ROU assets obtained with extension of operating lease 0 1,901
Issuance of incentive shares under convertible note payable $ 250 $ 0