XML 47 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 28, 2024
Equity [Abstract]  
Share Activity and Total Number of Share Available for Grant

The following table represents the shares activity and the total number of shares available for grant under the Incentive Plan:

 

 

 

Shares
Available
for Grant

 

Balances as of December 31, 2022

 

 

114,995

 

Shares added

 

 

1,000,000

 

Options granted

 

 

(808,410

)

Restricted stock granted

 

 

(294,503

)

Options cancelled or forfeited

 

 

245,617

 

Awards cancelled

 

 

75,294

 

Balances as of December 30, 2023

 

 

332,993

 

Options granted

 

 

(40,900

)

Restricted stock granted

 

 

(862,869

)

Options cancelled or forfeited

 

 

1,104,104

 

Awards cancelled

 

 

46,109

 

Balances as of December 28, 2024

 

 

579,437

 

Stock-Based Compensation Expenses

The following table shows stock-based compensation expenses by functional area in the consolidated statements of operations for 2024 and 2023 (in thousands):

 

 

 

 

Year Ended

 

 

 

 

December 28, 2024

 

 

December 30, 2023

 

Cost of revenues

 

 

$

221

 

 

$

213

 

Research and development

 

 

 

165

 

 

 

217

 

Sales and marketing

 

 

 

259

 

 

 

378

 

General and administrative

 

 

 

598

 

 

 

842

 

Total stock-based compensation expense

 

 

$

1,243

 

 

$

1,650

 

Summary of Activity in Stock Option Plan

The following table summarizes information regarding activity in our stock option plans during the fiscal years ended 2024 and 2023 (in thousands except share and per share data):

 

 

 

Outstanding Options

 

 

 

Number
of Shares

 

 

Weighted
Average
Exercise
Price

 

Balances as of December 31, 2022

 

 

2,232,967

 

 

 

4.27

 

Options granted

 

 

808,410

 

 

 

2.13

 

Options exercised

 

 

(37,839

)

 

 

2.18

 

Options cancelled or forfeited

 

 

(245,617

)

 

 

5.04

 

Balances as of December 30, 2023

 

 

2,757,921

 

 

$

3.60

 

Options granted

 

 

40,900

 

 

 

2.37

 

Options exercised

 

 

(2,010

)

 

 

1.85

 

Options cancelled or forfeited

 

 

(1,104,104

)

 

 

4.66

 

Balances as of December 28, 2024

 

 

1,692,707

 

 

$

2.89

 

Stock Options Outstanding and Exercisable

The following table summarizes information with respect to stock options outstanding and exercisable as of December 28, 2024:

 

 

 

Options Outstanding

 

 

Options Vested and Exercisable

 

Range of Exercise Prices

 

Number of
Shares
Outstanding

 

 

Weighted
Average
Remaining
Contractual
Life (years)

 

 

Weighted
Average
Exercise
Price

 

 

Number of
Shares
Exercisable

 

 

Weighted
Average
Exercise
Price

 

$1.62 - $2.12

 

 

63,208

 

 

 

5.46

 

 

$

1.94

 

 

 

21,635

 

 

$

2.01

 

$2.13 - $2.13

 

 

851,114

 

 

 

4.21

 

 

$

2.13

 

 

 

488,167

 

 

$

2.13

 

$2.17 - $2.27

 

 

68,563

 

 

 

3.06

 

 

$

2.22

 

 

 

55,689

 

 

$

2.23

 

$2.28 - $2.28

 

 

319,811

 

 

 

2.93

 

 

$

2.28

 

 

 

261,811

 

 

$

2.28

 

$2.30 - $5.04

 

 

182,271

 

 

 

2.13

 

 

$

4.05

 

 

 

153,154

 

 

$

4.19

 

$5.30 - $6.58

 

 

181,240

 

 

 

2.00

 

 

$

6.31

 

 

 

179,594

 

 

$

6.32

 

$6.76 - $7.38

 

 

22,700

 

 

 

3.24

 

 

$

7.30

 

 

 

20,013

 

 

$

7.30

 

$7.40 - $7.40

 

 

400

 

 

 

0.57

 

 

$

7.40

 

 

 

400

 

 

$

7.40

 

$7.58 - $7.58

 

 

3,000

 

 

 

3.82

 

 

$

7.58

 

 

 

2,375

 

 

$

7.58

 

$7.62 - $7.62

 

 

400

 

 

 

3.75

 

 

$

7.62

 

 

 

325

 

 

$

7.62

 

$1.62 - $7.62

 

 

1,692,707

 

 

 

3.49

 

 

$

2.89

 

 

 

1,183,163

 

 

$

3.17

 

Weighted Average Assumptions for Fair Value of Options Granted

The determination of the fair value of options granted is computed using the Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

Employee Stock Option Plan

 

 

 

December 28, 2024

 

 

December 30, 2023

 

Average risk-free interest rate

 

 

4.33

%

 

 

4.57

%

Expected life (in years)

 

4.40 years

 

 

4.40 years

 

Dividend yield

 

 

 

 

 

 

Average volatility

 

 

77.0

%

 

 

77.0

%

Stock Options Outstanding, Exercisable and Expected to Vest

Information regarding stock options outstanding, exercisable and expected to vest as of December 28, 2024 is summarized below:

 

 

 

Number of

 

 

Weighted Average

 

 

Weighted
Average
Remaining
Contractual

 

 

Aggregate
Intrinsic
Value

 

 

 

Shares

 

 

Exercise Price

 

 

Life (years)

 

 

(thousands)

 

Options outstanding

 

 

1,692,707

 

 

$

2.89

 

 

 

3.49

 

 

 

 

Options vested and expected to vest

 

 

1,659,658

 

 

$

2.90

 

 

 

3.45

 

 

 

 

Options exercisable

 

 

1,183,163

 

 

$

3.17

 

 

 

2.59

 

 

 

 

Restricted Stock Units Outstanding, Vested and Expected to Vest

Information regarding the restricted stock units outstanding, vested and expected to vest as of December 28, 2024 is summarized below:

 

 

 

Number of
Shares

 

 

Weighted
Average
Remaining
Contractual
Life (years)

 

 

Aggregate
Intrinsic
Value (thousands)

 

Restricted stock units outstanding

 

 

615,707

 

 

 

1.57

 

 

$

1,028

 

Restricted stock units vested and expected to vest

 

 

558,624

 

 

 

1.53

 

 

$

933

 

Options exercisable

 

 

19,913

 

 

 

 

 

$

33

 

Restricted Stock Units and Awards

Information regarding the restricted stock unit activity during the years ended December 28, 2024 and December 30, 2023 is summarized below:

 

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date Fair
Value

 

Outstanding as of December 31, 2022

 

 

473,029

 

 

$

3.13

 

Restricted stock units granted

 

 

196,335

 

 

$

1.91

 

Restricted stock units released

 

 

(265,956

)

 

$

3.10

 

Restricted stock units forfeited

 

 

(50,196

)

 

$

3.22

 

Outstanding as of December 30, 2023

 

 

353,212

 

 

$

2.46

 

Restricted stock units granted

 

 

575,246

 

 

$

1.85

 

Restricted stock units released

 

 

(282,012

)

 

$

2.50

 

Restricted stock units forfeited

 

 

(30,739

)

 

$

2.28

 

Outstanding as of December 28, 2024

 

 

615,707

 

 

$

1.89