XML 39 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 28, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Expenses

The following table shows stock-based compensation expense included in the condensed consolidated statements of operations for the three and nine months ended September 28, 2024 and September 30, 2023 (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2024

 

 

September 30, 2023

 

 

September 28, 2024

 

 

September 30, 2023

 

Cost of revenues

 

$

68

 

 

$

55

 

 

$

201

 

 

$

150

 

Research and development

 

 

25

 

 

 

63

 

 

 

129

 

 

 

167

 

Sales and marketing

 

 

(43

)

 

 

56

 

 

 

178

 

 

 

262

 

General and administrative

 

 

64

 

 

 

197

 

 

 

419

 

 

 

665

 

Total stock-based compensation expense

 

$

114

 

 

$

371

 

 

$

927

 

 

$

1,244

 

 

Summary of Stock Options

The following table summarizes stock options information during the nine months ended September 28, 2024:

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Aggregate
Intrinsic
Value
(thousands)

 

Outstanding as of December 30, 2023

 

 

2,757,921

 

 

$

3.60

 

 

 

 

Granted

 

 

27,000

 

 

$

2.67

 

 

 

 

Exercised

 

 

(2,010

)

 

$

1.85

 

 

 

 

Canceled or forfeited

 

 

(625,030

)

 

$

4.48

 

 

 

 

Outstanding as of September 28, 2024

 

 

2,157,881

 

 

$

3.34

 

 

$

0.1

 

Weighted Average Assumptions for Fair Value Estimate of Stock-Based Awards (Options)

The Company uses the Black-Scholes option-pricing model to estimate the fair value of stock-based awards (options) with the following weighted-average assumptions:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2024

 

 

September 30, 2023

 

 

September 28, 2024

 

 

September 30, 2023

 

Average risk free interest rate

 

 

4.35

%

 

 

4.60

%

 

 

4.35

%

 

 

4.57

%

Expected life (in years)

 

 

4.40

 

 

 

4.40

 

 

 

4.40

 

 

 

4.40

 

Dividend yield

 

 

 

 

 

 

 

 

Average volatility

 

 

77

%

 

 

77

%

 

 

77

%

 

 

77

%

Summary of Stock Options Outstanding, Vested, Expected to Vest and Exercisable

Information regarding stock options outstanding, vested, expected to vest, and exercisable as of September 28, 2024 is summarized below:

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate
Intrinsic
Value
(thousands)

 

Options outstanding

 

 

2,157,881

 

 

$

3.34

 

 

 

4.08

 

 

$

0.1

 

Options vested and expected to vest

 

 

2,113,592

 

 

$

3.37

 

 

 

4.04

 

 

$

0.1

 

Options exercisable

 

 

1,564,648

 

 

$

3.74

 

 

 

3.44

 

 

 

Restricted Stock Units

Information regarding RSUs activity for the nine months ended September 28, 2024 is summarized below:

 

 

 

Number
of Shares

 

Outstanding as of December 30, 2023

 

 

353,212

 

RSUs granted

 

 

375,246

 

RSUs released

 

 

(282,012

)

RSUs forfeited

 

 

(16,669

)

Outstanding as of September 28, 2024

 

 

429,777