XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 29, 2024
Dec. 30, 2023
Current assets:    
Cash and cash equivalents $ 4,111 $ 7,034
Accounts receivable, net 6,269 6,727
Receivable from related party 1,773 2,927
Inventories 11,124 9,906
Prepaid expenses and other current assets 1,730 856
Total current assets 25,007 27,450
Property and equipment, net 209 351
Intangible assets, net 1,475 1,642
Goodwill 965 965
Operating lease right-of-use assets, net 2,172 2,632
Other long-term assets 1,421 1,396
Total assets 31,249 34,436
Current liabilities:    
Accounts payable 7,767 4,499
Payable to related party 619 228
Accrued compensation 2,139 1,619
Accrued expenses 868 1,996
Other current liabilities 1,467 1,233
Deferred revenue, current 2,290 2,404
Operating lease liabilities, current 995 995
Total current liabilities 16,145 12,974
Long-term liabilities:    
Deferred revenue 9,261 10,025
Operating lease liabilities 1,294 1,751
Other long-term liabilities 303 164
Total liabilities 27,003 24,914
Commitments and contingencies (Note 8)
Stockholders’ equity:    
Preferred stock, $0.01 par value, 2,000,000 shares authorized, no shares issued and outstanding 0 0
Issued and outstanding 16,449,283 shares as of June 29, 2024 and 16,252,813 as of December 30, 2023 172 172
Additional paid-in capital 89,257 88,444
Accumulated other comprehensive income (loss) 2 (52)
Accumulated deficit (85,185) (79,042)
Total stockholders’ equity 4,246 9,522
Total liabilities and stockholders’ equity $ 31,249 $ 34,436