XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Apr. 30, 2025
Apr. 30, 2024
Operating activities        
Net loss $ (580,000) $ (857,000) $ (2,067,000) $ (2,594,000)
Adjustments to reconcile net loss to net cash used in operating activities:        
Share-based compensation     117,000 176,000
Depreciation     2,000 110,000
Impairment of computer software     60,000
Changes in operating assets and liabilities:        
Accounts receivable     11,000 51,000
Inventories     (75,000) 14,000
Prepaid expenses     14,000 17,000
Interest on note payable     200,000 94,000
Accounts payable and accrued liabilities     239,000 134,000
Net cash used in operating activities     (1,559,000) (1,938,000)
Financing activities        
Net proceeds from note payable to related parties     1,750,000 1,285,000
Net cash provided by financing activities     1,750,000 1,285,000
Net increase (decrease) in cash, cash equivalents, and restricted cash     191,000 (653,000)
Cash, cash equivalents, and restricted cash at beginning of period     424,000 1,170,000
Cash, cash equivalents, and restricted cash at end of period 615,000 517,000 615,000 517,000
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets        
Cash and cash equivalents 540,000 442,000 540,000 442,000
Restricted cash 75,000 75,000 75,000 75,000
Total cash, cash equivalents and restricted cash $ 615,000 $ 517,000 $ 615,000 $ 517,000