XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.2
Convertible Notes Payable to Related Parties (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Sep. 16, 2024
Jun. 21, 2024
Oct. 20, 2023
Oct. 31, 2023
Jul. 31, 2023
Apr. 30, 2025
Apr. 30, 2024
Mar. 22, 2024
Debt Instrument [Line Items]                
Interest expense on notes payable           $ 200,000 $ 94,000  
Interest payable           349,000    
Notes payable           $ 4,899,000    
Common Stock [Member]                
Debt Instrument [Line Items]                
Shares issuable upon conversion of notes and accrued interest           39,452,645    
Private Placement [Member] | Tom Y. Lee [Member] | July 2023 Convertible Note Purchase Agreements [Member]                
Debt Instrument [Line Items]                
Investments amount         $ 1,000,000      
Private Placement [Member] | Ivan Chen [Member] | July 2023 Convertible Note Purchase Agreements [Member]                
Debt Instrument [Line Items]                
Investments amount         15,000      
2025 Note Purchase Agreement [Member]                
Debt Instrument [Line Items]                
Aggregate principal balance $ 500,000         $ 1,750,000    
Aggregate offering $ 3,000,000.0              
Conversion price, description the Company’s common stock is listed or quoted for trading, or the VWAP, on the date of conversion on the last trading day prior to the date of conversion, provided that such conversion price is at least $0.095 per share and less than or equal to $0.175 per share, subject to certain customary adjustments. Additionally, at any time following September 16, 2025, the holders of a majority of the outstanding principal balance under the 2025 Notes may elect specified in writing to convert all of the 2025 Notes at a conversion price equal to the VWAP, provided that the conversion price is equal to at least $0.095 per share, subject to certain customary adjustments.              
2025 Note Purchase Agreement [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Interest rate 6.79%              
2025 Note Purchase Agreement [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Interest rate 7.88%              
2025 Note Purchase Agreement [Member] | Tom Y. Lee [Member]                
Debt Instrument [Line Items]                
Aggregate principal balance           1,250,000    
2025 Note Purchase Agreement [Member] | Private Placement [Member] | Tom Y. Lee [Member]                
Debt Instrument [Line Items]                
Investments amount $ 500,000              
March 2024 Convertible Note Purchase Agreements [Member]                
Debt Instrument [Line Items]                
Aggregate principal balance               $ 500,000
March 2024 Convertible Note Purchase Agreements [Member] | Private Placement [Member] | Tom Y. Lee [Member]                
Debt Instrument [Line Items]                
Investments amount               $ 500,000
June 2024 Convertible Note Purchase Agreements [Member]                
Debt Instrument [Line Items]                
Aggregate principal balance   $ 500,000       1,000,000    
Interest rate   7.81%            
March and June 2024 Convertible Note Purchase Agreements [Member]                
Debt Instrument [Line Items]                
Conversion price, description   the Company’s common stock is listed or quoted for trading, or the VWAP, on the date of conversion on the last trading day prior to the date of conversion, provided that such conversion price is at least $0.13 per share and less than or equal to $0.21 per share for the March 2024 Note and at least $0.115 per share and less than or equal to $0.195 per share for the June 2024 Note, subject to certain customary adjustments. Additionally, at any time following March 22, 2025, the holders of a majority of the outstanding principal balance under the 2024 Notes may elect specified in writing to convert all of the 2024 Notes at a conversion price equal to the VWAP, provided that the conversion price is equal to at least $0.115 and $0.13 per share, as discussed above, subject to certain customary adjustments.            
July 2023 Convertible Note Purchase Agreements [Member]                
Debt Instrument [Line Items]                
Aggregate principal balance         1,015,000      
Aggregate offering         $ 1,800,000      
Interest rate         7.55%      
October 2023 Convertible Note Purchase Agreements [Member]                
Debt Instrument [Line Items]                
Interest rate       7.81%        
October 2023 Convertible Note Purchase Agreements [Member] | Mr.Lee [Member]                
Debt Instrument [Line Items]                
Aggregate principal balance     $ 785,000          
July and October 2023 Convertible Note Purchase Agreements [Member]                
Debt Instrument [Line Items]                
Aggregate principal balance           $ 1,800,000    
Conversion price, description     the Company’s common stock at a conversion price equal to the VWAP on the date of conversion on the last trading day prior to the date of conversion, provided that such conversion price is at least $0.15 per share and less than or equal to $0.23 per share, subject to certain customary adjustments. Additionally, at any time following July 3, 2024, the holders of a majority of the outstanding principal balance under the 2023 Notes may elect specified in writing to convert all of the Notes at a conversion price equal to the VWAP, provided that the conversion price is equal to at least $0.15 per share, subject to certain customary adjustments.