XML 42 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Oct. 31, 2015
Oct. 31, 2014
Operating activities    
Net loss $ (2,820,000) $ (1,934,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 672,000 503,000
Amortization of stock issued for services 55,000 22,000
Stock issued to investors to amend subscription agreements   131,000
Fair value of derivative liabilities in excess of proceeds 1,008,000  
Depreciation and amortization 51,000 51,000
Change in fair value of derivative liability (43,000) 1,000
Changes in operating assets and liabilities:    
Accounts receivable 96,000  
Inventories (12,000) 18,000
Prepaid expenses (18,000) (80,000)
Accounts payable and accrued liabilities (250,000) (955,000)
Deferred rent (1,000) (1,000)
Net cash used in operating activities (1,262,000) (2,244,000)
Investing activities    
Investment in patents (4,000) (4,000)
Net cash used in investing activities (4,000) (4,000)
Financing activities    
Net proceeds from the sale of common stock 6,000,000 7,493,000
Net cash provided by financing activities 6,000,000 7,493,000
Net increase in cash and cash equivalents 4,734,000 5,245,000
Cash and cash equivalents at beginning of period 1,321,000 1,321,000
Cash and cash equivalents at end of period 6,055,000 $ 5,331,000
Supplemental disclosure of cash flow information    
Cash paid for taxes $ 2,000