XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jan. 31, 2019
Jan. 31, 2018
Jan. 31, 2019
Jan. 31, 2018
Operating activities        
Net loss $ (1,296,000) $ (2,027,000) $ (3,862,000) $ (4,366,000)
Adjustments to reconcile net loss to net cash used in operating activities:        
Share-based compensation 457,000 740,000 2,201,000 1,396,000
Amortization of stock issued for services     25,000 142,000
Depreciation and amortization     143,000 81,000
Interest expense on promissory note     1,000
Change in fair value of derivative liability (459,000)
Inducement to exercise warrants 876,000
Inventory write-off     26,000
Changes in operating assets and liabilities:        
Accounts receivable     146,000 151,000
Inventories     (8,000) (20,000)
Prepaid expenses     (16,000) 41,000
Accounts payable and accrued liabilities     (128,000) 7,000
Deferred rent     (3,000) 6,000
Net cash used in operating activities     (1,501,000) (2,119,000)
Investing activities        
Investment in patents     (4,000)
Purchases of property, plant and equipment     (8,000) (20,000)
Net cash used in investing activities     (8,000) (24,000)
Financing activities        
Net proceeds from the sale of common stock     993,000
Net proceeds from the exercise of warrants     2,632,000
Net cash provided by financing activities     993,000 2,632,000
Net (decrease) increase in cash, cash equivalents, and restricted cash     (516,000) 489,000
Cash, cash equivalents, and restricted cash at beginning of period     926,000 1,715,000
Cash, cash equivalents, and restricted cash at end of period 410,000 2,204,000 410,000 2,204,000
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets        
Cash and cash equivalents 335,000 2,129,000 335,000 2,129,000
Restricted cash 75,000 75,000 75,000 75,000
Total cash, cash equivalents and restricted cash $ 410,000 $ 2,204,000 410,000 2,204,000
Supplemental disclosure of non-cash financing activities        
Warrant liabilities removed due to settlements     1,394,000
Common stock issued for prepaid services     51,000
Conversion of promissory note and accrued interest from a related party to common stock     $ 504,000