XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Oct. 31, 2018
Oct. 31, 2017
Operating activities    
Net loss $ (2,566,000) $ (2,339,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 1,744,000 656,000
Amortization of stock issued for services 19,000 39,000
Depreciation and amortization 71,000 71,000
Interest expense on promissory note 1,000
Change in fair value of derivative liability (459,000)
Inducement to exercise warrants 876,000
Changes in operating assets and liabilities:    
Accounts receivable (78,000) 154,000
Inventories (12,000) (1,000)
Prepaid expenses (32,000) 11,000
Accounts payable and accrued liabilities (206,000) (38,000)
Deferred rent (1,000) (1,000)
Net cash used in operating activities (1,060,000) (1,031,000)
Investing activities    
Investment in patents (3,000)
Purchases of property, plant and equipment (8,000) (9,000)
Net cash used in investing activities (8,000) (12,000)
Financing activities    
Net proceeds from the sale of common stock 993,000
Net proceeds from the exercise of warrants 2,632,000
Net cash provided by financing activities 993,000 2,632,000
Net (decrease) increase in cash, cash equivalents, and restricted cash (75,000) 1,589,000
Cash, cash equivalents, and restricted cash at beginning of period 926,000 1,715,000
Cash, cash equivalents, and restricted cash at end of period 851,000 3,304,000
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets    
Cash and cash equivalents 776,000 3,229,000
Restricted cash 75,000 75,000
Total cash, cash equivalents and restricted cash 851,000 1,715,000
Supplemental disclosure of non-cash financing activities    
Warrant liabilities removed due to settlements 1,394,000
Common stock issued for prepaid services 51,000
Conversion of promissory note and accrued interest from a related party to common stock $ 504,000