XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Operating activities    
Net loss $ (2,339,000) $ (1,743,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 656,000 278,000
Amortization of stock issued for services 39,000 36,000
Depreciation and amortization 71,000 65,000
Change in fair value of derivative liability (459,000) 159,000
Inducement to exercise warrants 876,000
Changes in operating assets and liabilities:    
Accounts receivable 154,000 117,000
Inventories (1,000) 2,000
Prepaid expenses 11,000 (108,000)
Accounts payable and accrued liabilities (38,000) 147,000
Deferred rent (1,000)
Net cash used in operating activities (1,031,000) (1,047,000)
Investing activities    
Investment in patents (3,000) (7,000)
Purchases of property, plant and equipment (9,000) (76,000)
Net cash used in investing activities (12,000) (83,000)
Financing activities    
Net proceeds from the exercise of warrants 2,632,000
Net cash provided by financing activities 2,632,000 0
Net (decrease) increase in cash and cash equivalents 1,589,000 (1,130,000)
Cash and cash equivalents at beginning of period 1,640,000 5,194,000
Cash and cash equivalents at end of period 3,229,000 4,064,000
Supplemental disclosure of cash flow information    
Cash paid for taxes 2,000
Warrant liabilities removed due to settlements 1,394,000
Common stock issued for prepaid services $ 51,000