XML 17 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Oct. 31, 2016
Oct. 31, 2015
Operating activities    
Net loss $ (1,743,000) $ (2,820,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 278,000 672,000
Amortization of stock issued for services 36,000 55,000
Fair value of derivative liabilities in excess of proceeds 1,008,000
Depreciation and amortization 65,000 51,000
Change in fair value of derivative liabilities 159,000 (43,000)
Changes in operating assets and liabilities:    
Accounts receivable 117,000 96,000
Inventories 2,000 (12,000)
Prepaid expenses (108,000) (18,000)
Accounts payable and accrued liabilities 147,000 (250,000)
Deferred rent (1,000)
Net cash used in operating activities (1,047,000) (1,262,000)
Investing activities    
Investment in patents (7,000) (4,000)
Purchase of property, plant and equipment (76,000)
Net cash used in investing activities (83,000) (4,000)
Financing activities    
Net proceeds from the sale of common stock 6,000,000
Net cash provided by financing activities 6,000,000
Net increase and decrease in cash and cash equivalents (1,130,000) 4,734,000
Cash and cash equivalents at beginning of period 5,194,000 1,321,000
Cash and cash equivalents at end of period 4,064,000 6,055,000
Supplemental disclosure of cash flow information    
Cash paid for taxes $ 2,000 $ 2,000