XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Liability (Tables)
12 Months Ended
Jul. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liability

The derivative liabilities were valued at the closing dates of the October and November Private Placements and at July 31, 2016 using the following assumptions:

 

    July 31, 2016     On issuance  
Closing price per share of common stock   $ 1.01     $ 0.87 -0.75  
Exercise price per share   $ 0.45     $ 0.45  
Volatility     90.00 %     90.00 %
Risk-free interest rate     1.0 %     1.7 – 0.1
Dividend yield     0.0       0.0  
Expected term of underlying securities (years)     4.3       5.0 – 0.5