XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
9 Months Ended
Apr. 30, 2013
Apr. 30, 2012
Condensed Consolidated Statements Of Cash Flows [Abstract]    
Net loss $ (5,512,000) $ (6,383,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 583,000 841,000
Troubled debt restructuring loss 25,000 0
Amortization of stock issued for services 184,000 59,000
Depreciation and amortization 236,000 299,000
Amortization of deferred financing costs 215,000 0
Change in fair value of derivative liability (270,000) 0
Amortization of debt discount 371,000 0
Changes in operating assets and liabilities:    
Accounts receivable 71,000 (143,000)
Inventories 80,000 (40,000)
Prepaid expenses (2,000) 47,000
Accounts payable and accrued liabilities 487,000 1,349,000
Deferred rent 12,000 (3,000)
Net cash used in operating activities (3,520,000) (3,974,000)
Investing activities    
Investment in patents (191,000) (189,000)
Purchases of property, plant and equipment (12,000) (9,000)
Net cash used in investing activities (203,000) (198,000)
Financing activities    
Net proceeds from the sale of common stock 4,611,000 2,667,000
Payment of Bridge Loan (1,333,000) 0
Payment on note payable (22,000) 0
Net cash provided by financing activities 3,256,000 2,667,000
Net increase (decrease) in cash and cash equivalents (467,000) (1,505,000)
Cash and cash equivalents at beginning of period 877,000 1,794,000
Cash and cash equivalents at end of period 410,000 289,000
Supplemental disclosure of cash flow information    
Cash paid for interest 22,000 0
Cash paid for taxes 0 5,000
Supplemental disclosure of non-cash investing and financing activities    
Common stock issued for prepaid services 160,000 142,000
Common stock issued under stock purchase agreement $ 0 $ 296,000