XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
3 Months Ended
Oct. 31, 2012
Oct. 31, 2011
Consolidated Statements Of Cash Flows [Abstract]    
Net loss $ (2,154,000) $ (2,361,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 188,000 377,000
Amortization of stock issued for services 24,000 0
Depreciation and amortization 73,000 117,000
Amortization of deferred financing costs 215,000 0
Change in fair value of derivative liability (228,000) 0
Amortization of debt discount 371,000 0
Changes in operating assets and liabilities:    
Accounts receivable 36,000 (69,000)
Inventories (3,000) 11,000
Prepaid expenses 28,000 8,000
Accounts payable and accrued liabilities 209,000 438,000
Deferred rent 0 (4,000)
Net cash used in operating activities (1,241,000) (1,483,000)
Investing activities    
Investment in patents (77,000) (39,000)
Purchases of property, plant and equipment (3,000) 0
Net cash used in investing activities (80,000) (39,000)
Financing activities    
Net proceeds from the sale of common stock 4,227,000 720,000
Payment of Bridge Loan (1,333,000) 0
Net cash provided by financing activities 2,894,000 720,000
Net increase (decrease) in cash and cash equivalents 1,573,000 (802,000)
Cash and cash equivalents at beginning of period 877,000 1,794,000
Cash and cash equivalents at end of period 2,450,000 992,000
Supplemental disclosure of cash flow information    
Cash paid for taxes 0 1,000
Supplemental disclosure of non-cash investing and financing activities    
Common stock issued for prepaid services $ 0 $ 97,000