Exhibit 12

STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

The following table sets forth our ratio of earnings to fixed charges for each of the periods shown.

	Year Ended December 31, 2008		Year Ended December 31, 2009		Year Ended December 31, 2010		Year Ended December 31, 2011		Period from January 1, 2012 to July 27, 2012			Period from July 28, 2012 to December 31, 2012			Quarter Ended March 31, 2013			Twelve Months Ended March 31, 2013
	(Predecessor)		(Predecessor)		(Predecessor)		(Predecessor)		(Predecessor)			(Successor)			(Successor)			(Combined)
Earnings:
Income (loss) before income taxes	$	63,821	$	100,424	$	82,378	$	122,151	$	(14,599	)	$	(6,906	)	$	(42,325	)	$	(67,122	)
Add: fixed charges		98,661		87,320		89,401		133,912		73,734			91,049			48,537			181,840
Earnings as adjusted:	$	162,482	$	187,744	$	171,779	$	256,063	$	59,135		$	84,143		$	6,212		$	114,718
Computation of Fixed Charges:
Interest, expensed and capitalized	$	51,171	$	41,725	$	41,399	$	77,982	$	42,034		$	62,168		$	33,951		$	120,028
Interest portion of rent expense		47,490		45,595		48,002		55,930		31,700			28,881			14,586			61,812
Total Fixed Charges	$	98,661	$	87,320	$	89,401	$	133,912	$	73,734		$	91,049		$	48,537		$	181,840
Ratio of earnings to fixed charges		1.6x		2.2x		1.9x		1.9x		0.8 x			0.9x			0.1x			0.6x

These ratios are computed by dividing the total earnings by the total fixed charges. For purposes of calculating the ratio of earnings to fixed charges, earnings represent pre-tax income from continuing operations plus fixed charges. Fixed charges consist of interest expense on all indebtedness plus amortization of debt issuance costs and the portion of rental expense that we believe is representative of the interest component of rental expense.