XML 45 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment and Related Information (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Schedule of segment and related information

All other accounting policies are the same as those described in the summary of significant accounting policies in the 2015 Annual Report on Form 10-K.

 

As of and for the three months ended March 31, 2016
(in thousands)   Banking     Insurance     Wealth Management     Intercompany     Consolidated  
Interest income   $ 49,309     $ 0     $ 0     $ 0     $ 49,309  
Interest expense     5,271       0       0       0       5,271  
Net interest income     44,038       0       0       0       44,038  
Provision for loan and lease losses     855       0       0       0       855  
Noninterest income     6,272       7,599       3,910       (278 )     17,503  
Noninterest expense     30,374       6,339       3,071       (278 )     39,506  
Income before income tax expense     19,081       1,260       839       0       21,180  
Income tax expense     6,194       502       271       0       6,967  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     12,887       758       568       0       14,213  
Less: Net income attributable to noncontrolling interests     33       0       0       0       33  
Net Income attributable to Tompkins Financial Corporation   $ 12,854     $ 758     $ 568     $ 0     $ 14,180  
                                         
Depreciation and amortization   $ 1,575     $ 91     $ 19     $ 0     $ 1,685  
Assets     5,719,963       39,825       14,088       (8,905 )     5,764,971  
Goodwill     64,370       20,036       8,211       0       92,617  
Other intangibles, net     7,472       5,344       417       0       13,233  
Net loans and leases     3,788,383       0       0       0       3,788,383  
Deposits     4,563,951       0       0       (8,723 )     4,555,228  
Total Equity     497,519       30,757       11,617       0       539,893  

 

As of and for the three months ended March 31, 2015
(in thousands)   Banking     Insurance     Wealth Management     Intercompany     Consolidated  
Interest income   $ 46,192     $ 1     $ 35     $ 0     $ 46,228  
Interest expense     5,000       0       0       0       5,000  
Net interest income     41,192       1       35       0       41,228  
Provision for loan and lease losses     209       0       0       0       209  
Noninterest income     6,390       7,406       4,127       (277 )     17,646  
Noninterest expense     30,950       6,015       3,004       (277 )     39,692  
Income before income tax expense     16,423       1,392       1,158       0       18,973  
Income tax expense     5,312       554       394       0       6,260  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     11,111       838       764       0       12,713  
Less: Net income attributable to noncontrolling interests     33       0       0       0       33  
Net Income attributable to Tompkins Financial Corporation   $ 11,078     $ 838     $ 764     $ 0     $ 12,680  
                                         
Depreciation and amortization   $ 1,444     $ 92     $ 32     $ 0     $ 1,568  
Assets     5,315,921       36,283       12,402       (7,073 )     5,357,533  
Goodwill     64,500       19,662       8,081       0       92,243  
Other intangibles, net     8,929       4,680       501       0       14,110  
Net loans and leases     3,398,072       0       0       0       3,398,072  
Deposits     4,289,693       0       0       (6,927 )     4,282,766  
Total Equity     468,128       26,763       9,405       0       504,296