XML 35 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment and Related Information
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Segment and Related Information

13. Segment and Related Information

 

The Company manages its operations through three reportable business segments in accordance with the standards set forth in FASB ASC 280, “Segment Reporting”: (i) banking (“Banking”), (ii) insurance (“Tompkins Insurance Agencies, Inc.”) and (iii) wealth management (“Tompkins Financial Advisors”). The Company’s insurance services and wealth management services, other than trust services, are managed separately from the Banking segment.

 

Banking

 

The Banking segment is primarily comprised of the four banking subsidiaries: Tompkins Trust Company, a commercial bank with thirteen banking offices located in Ithaca, NY and surrounding communities; The Bank of Castile (DBA Tompkins Bank of Castile), a commercial bank with seventeen banking offices located in the Genesee Valley region of New York State as well as Monroe County; Mahopac Bank (DBA Tompkins Mahopac Bank), a commercial bank with fourteen full-service banking offices located in the counties north of New York City; and VIST Bank (DBA Tompkins VIST Bank), a banking organization with nineteen banking offices headquartered and operating in the areas surrounding southeastern Pennsylvania.

 

Insurance

 

The Company provides property and casualty insurance services and employee benefits consulting through Tompkins Insurance Agencies, Inc., a 100% wholly-owned subsidiary of the Company, headquartered in Batavia, New York. Tompkins Insurance is an independent insurance agency, representing many major insurance carriers and provides employee benefit consulting to employers in Western and Central New York and Southeastern Pennsylvania, assisting them with their medical, group life insurance and group disability insurance. Through the 2012 acquisition of VIST Financial, Tompkins Insurance expanded its operations with the addition of VIST Insurance, a full service insurance agency offering a similar array of insurance products as Tompkins Insurance in southeastern Pennsylvania.

 

Wealth Management

 

The Wealth Management segment is generally organized under the Tompkins Financial Advisors brand. Tompkins Financial Advisors offers a comprehensive suite of financial services to customers, including trust and estate services, investment management and financial and insurance planning for individuals, corporate executives, small business owners and high net worth individuals. Tompkins Financial Advisors has offices in each of the Company’s four subsidiary banks.

 

Summarized financial information concerning the Company’s reportable segments and the reconciliation to the Company’s consolidated results is shown in the following table. Investment in subsidiaries is netted out of the presentations below. The “Intercompany” column identifies the intercompany activities of revenues, expenses and other assets between the banking, insurance and wealth management services segments. The Company accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the services provided. Intercompany items relate primarily to the use of human resources, information systems, accounting and marketing services provided by any of the banks and the holding company. All other accounting policies are the same as those described in the summary of significant accounting policies in the 2015 Annual Report on Form 10-K.

 

As of and for the three months ended March 31, 2016
(in thousands)   Banking     Insurance     Wealth Management     Intercompany     Consolidated  
Interest income   $ 49,309     $ 0     $ 0     $ 0     $ 49,309  
Interest expense     5,271       0       0       0       5,271  
Net interest income     44,038       0       0       0       44,038  
Provision for loan and lease losses     855       0       0       0       855  
Noninterest income     6,272       7,599       3,910       (278 )     17,503  
Noninterest expense     30,374       6,339       3,071       (278 )     39,506  
Income before income tax expense     19,081       1,260       839       0       21,180  
Income tax expense     6,194       502       271       0       6,967  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     12,887       758       568       0       14,213  
Less: Net income attributable to noncontrolling interests     33       0       0       0       33  
Net Income attributable to Tompkins Financial Corporation   $ 12,854     $ 758     $ 568     $ 0     $ 14,180  
                                         
Depreciation and amortization   $ 1,575     $ 91     $ 19     $ 0     $ 1,685  
Assets     5,719,963       39,825       14,088       (8,905 )     5,764,971  
Goodwill     64,370       20,036       8,211       0       92,617  
Other intangibles, net     7,472       5,344       417       0       13,233  
Net loans and leases     3,788,383       0       0       0       3,788,383  
Deposits     4,563,951       0       0       (8,723 )     4,555,228  
Total Equity     497,519       30,757       11,617       0       539,893  

 

As of and for the three months ended March 31, 2015
(in thousands)   Banking     Insurance     Wealth Management     Intercompany     Consolidated  
Interest income   $ 46,192     $ 1     $ 35     $ 0     $ 46,228  
Interest expense     5,000       0       0       0       5,000  
Net interest income     41,192       1       35       0       41,228  
Provision for loan and lease losses     209       0       0       0       209  
Noninterest income     6,390       7,406       4,127       (277 )     17,646  
Noninterest expense     30,950       6,015       3,004       (277 )     39,692  
Income before income tax expense     16,423       1,392       1,158       0       18,973  
Income tax expense     5,312       554       394       0       6,260  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     11,111       838       764       0       12,713  
Less: Net income attributable to noncontrolling interests     33       0       0       0       33  
Net Income attributable to Tompkins Financial Corporation   $ 11,078     $ 838     $ 764     $ 0     $ 12,680  
                                         
Depreciation and amortization   $ 1,444     $ 92     $ 32     $ 0     $ 1,568  
Assets     5,315,921       36,283       12,402       (7,073 )     5,357,533  
Goodwill     64,500       19,662       8,081       0       92,243  
Other intangibles, net     8,929       4,680       501       0       14,110  
Net loans and leases     3,398,072       0       0       0       3,398,072  
Deposits     4,289,693       0       0       (6,927 )     4,282,766  
Total Equity     468,128       26,763       9,405       0       504,296