XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net income attributable to Tompkins Financial Corporation $ 12,680us-gaap_NetIncomeLoss $ 12,569us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan and lease losses 209us-gaap_ProvisionForLoanAndLeaseLosses 743us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization of premises, equipment, and software 1,568us-gaap_OtherDepreciationAndAmortization 1,384us-gaap_OtherDepreciationAndAmortization
Amortization of intangible assets 507us-gaap_AmortizationOfIntangibleAssets 527us-gaap_AmortizationOfIntangibleAssets
Earnings from corporate owned life insurance (614)us-gaap_BankOwnedLifeInsuranceIncome (502)us-gaap_BankOwnedLifeInsuranceIncome
Net amortization on securities 2,744us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 2,544us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization/accretion related to purchase accounting (1,590)us-gaap_AccretionExpense (1,958)us-gaap_AccretionExpense
Mark-to-market loss on trading securities 63us-gaap_TradingSecuritiesUnrealizedHoldingGainLoss 59us-gaap_TradingSecuritiesUnrealizedHoldingGainLoss
Mark-to-market gain on liabilities held at fair value (41)tmp_MarkToMarketLossGainOnLiabilitiesHeldAtFairValue (65)tmp_MarkToMarketLossGainOnLiabilitiesHeldAtFairValue
Net gain on securities transactions (290)us-gaap_MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments (94)us-gaap_MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
Net gain on sale of loans originated for sale (4)us-gaap_GainLossOnSalesOfLoansNet (50)us-gaap_GainLossOnSalesOfLoansNet
Proceeds from sale of loans originated for sale 331us-gaap_ProceedsFromSaleOfLoansHeldForSale 2,577us-gaap_ProceedsFromSaleOfLoansHeldForSale
Loans originated for sale (426)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (2,555)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Net loss (gain) on sale of bank premises and equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 15us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation expense 386us-gaap_ShareBasedCompensation 342us-gaap_ShareBasedCompensation
Increase in accrued interest receivable (339)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable (68)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable
Increase (decrease) in accrued interest payable 73us-gaap_IncreaseDecreaseInInterestPayableNet (153)us-gaap_IncreaseDecreaseInInterestPayableNet
Proceeds from maturities and payments of trading securities 320us-gaap_ProceedsFromPaymentsForTradingSecurities 430us-gaap_ProceedsFromPaymentsForTradingSecurities
Other, net 2,620us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (5,069)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net Cash Provided by Operating Activities 18,197us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 10,676us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES    
Proceeds from maturities, calls and principal paydowns of available-for-sale securities 67,132us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 73,943us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of available-for-sale securities 16,257us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 24,263us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities, calls and principal paydowns of held-to-maturity securities 1,922us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 937us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of available-for-sale securities (124,906)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (116,719)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of held-to-maturity securities (10,890)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (778)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Net increase in loans (33,000)us-gaap_PaymentsForProceedsFromLoansAndLeases (9,427)us-gaap_PaymentsForProceedsFromLoansAndLeases
Net decrease in Federal Home Loan Bank stock 224us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 6,801us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Proceeds from sale of bank premises and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 58us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchases of bank premises and equipment (1,222)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,112)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Redemption (purchase) of corporate owned life insurance 0us-gaap_PaymentsForProceedsFromLifeInsurancePolicies (2,500)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies
Other, net 259us-gaap_PaymentsForProceedsFromOtherInvestingActivities (210)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Used in Investing Activities (84,224)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (25,744)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES    
Net increase in demand, money market, and savings deposits 94,718us-gaap_IncreaseDecreaseInDeposits 124,772us-gaap_IncreaseDecreaseInDeposits
Net increase in time deposits 19,280us-gaap_IncreaseDecreaseInTimeDeposits 33,703us-gaap_IncreaseDecreaseInTimeDeposits
Net decrease in Federal funds purchases and securities sold under agreements to repurchase (10,985)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet (8,647)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Increase in other borrowings 73,950us-gaap_ProceedsFromIssuanceOfDebt 42,140us-gaap_ProceedsFromIssuanceOfDebt
Repayment of other borrowings (99,600)us-gaap_RepaymentsOfDebt (158,990)us-gaap_RepaymentsOfDebt
Cash dividends (6,261)us-gaap_PaymentsOfDividendsCommonStock (5,905)us-gaap_PaymentsOfDividendsCommonStock
Shares issued for dividend reinvestment plan 0us-gaap_ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan 1,295us-gaap_ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
Shares issued for employee stock ownership plan 1,595us-gaap_ProceedsFromStockPlans 1,528us-gaap_ProceedsFromStockPlans
Net shares issued related to restricted stock awards 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 125us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Net proceeds from exercise of stock options 1,120us-gaap_ProceedsFromStockOptionsExercised 405us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from stock option exercises 136us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 57us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net Cash Provided by Financing Activities 73,953us-gaap_NetCashProvidedByUsedInFinancingActivities 30,483us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase in Cash and Cash Equivalents 7,926us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 15,415us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 56,070us-gaap_CashAndCashEquivalentsAtCarryingValue 82,884us-gaap_CashAndCashEquivalentsAtCarryingValue
Total Cash & Cash Equivalents at End of Period 63,996us-gaap_CashAndCashEquivalentsAtCarryingValue 98,299us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Information:    
Cash paid during the year for - Interest 5,313us-gaap_InterestPaid 6,012us-gaap_InterestPaid
Cash paid during the year for - Taxes 183us-gaap_IncomeTaxesPaidNet 283us-gaap_IncomeTaxesPaidNet
Transfer of loans to other real estate owned $ 187tmp_TransferOfLoansToOtherRealEstateOwned $ 1,271tmp_TransferOfLoansToOtherRealEstateOwned