XML 61 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST AND DIVIDEND INCOME    
Loans $ 37,376us-gaap_InterestAndFeeIncomeOtherLoans $ 36,954us-gaap_InterestAndFeeIncomeOtherLoans
Due from banks 1us-gaap_InterestIncomeDepositsWithFinancialInstitutions 1us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Trading securities 94us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue 112us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue
Available-for-sale securities 7,814us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 7,936us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale
Held-to-maturity securities 596us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity 152us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity
Federal Home Loan Bank stock and Federal Reserve Bank stock 347tmp_InterestIncomeFederalHomeLoanBankAndFederalReserveBankAdvances 210tmp_InterestIncomeFederalHomeLoanBankAndFederalReserveBankAdvances
Total Interest and Dividend Income 46,228us-gaap_InterestAndDividendIncomeOperating 45,365us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE    
Time certificates of deposits of $100,000 or more 906us-gaap_InterestExpenseTimeDeposits100000OrMore 952us-gaap_InterestExpenseTimeDeposits100000OrMore
Other deposits 1,715us-gaap_InterestExpenseOtherDomesticDeposits 1,790us-gaap_InterestExpenseOtherDomesticDeposits
Federal funds purchased and securities sold under agreements to repurchase 670us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 817us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Trust preferred debentures 570us-gaap_InterestExpenseTrustPreferredSecurities 570us-gaap_InterestExpenseTrustPreferredSecurities
Other borrowings 1,139us-gaap_InterestExpenseBorrowings 1,209us-gaap_InterestExpenseBorrowings
Total Interest Expense 5,000us-gaap_InterestExpense 5,338us-gaap_InterestExpense
Net Interest Income 41,228us-gaap_InterestIncomeExpenseNet 40,027us-gaap_InterestIncomeExpenseNet
Less: Provision for loan and lease losses 209us-gaap_ProvisionForLoanAndLeaseLosses 743us-gaap_ProvisionForLoanAndLeaseLosses
Net Interest Income After Provision for Loan and Lease Losses 41,019us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 39,284us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NONINTEREST INCOME    
Insurance commissions and fees 7,370us-gaap_InsuranceCommissionsAndFees 7,257us-gaap_InsuranceCommissionsAndFees
Investment services income 4,007tmp_InvestmentServicesIncome 4,010tmp_InvestmentServicesIncome
Service charges on deposit accounts 2,157us-gaap_FeesAndCommissionsDepositorAccounts 2,116us-gaap_FeesAndCommissionsDepositorAccounts
Card services income 1,818us-gaap_FeesAndCommissionsCreditCards 2,112us-gaap_FeesAndCommissionsCreditCards
Mark-to-market loss on trading securities (63)us-gaap_TradingGainsLosses (59)us-gaap_TradingGainsLosses
Mark-to-market gain on liabilities held at fair value 41tmp_MarkToMarketLossGainOnLiabilitiesHeldAtFairValue 65tmp_MarkToMarketLossGainOnLiabilitiesHeldAtFairValue
Other income 2,026us-gaap_NoninterestIncomeOtherOperatingIncome 1,839us-gaap_NoninterestIncomeOtherOperatingIncome
Gain on sale of available-for-sale securities 290us-gaap_MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments 94us-gaap_MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
Total Noninterest Income 17,646us-gaap_NoninterestIncome 17,434us-gaap_NoninterestIncome
NONINTEREST EXPENSES    
Salaries and wages 17,568us-gaap_SalariesAndWages 16,646us-gaap_SalariesAndWages
Pension and other employee benefits 5,994us-gaap_PensionAndOtherPostretirementBenefitExpense 6,045us-gaap_PensionAndOtherPostretirementBenefitExpense
Net occupancy expense of premises 3,339us-gaap_OccupancyNet 3,260us-gaap_OccupancyNet
Furniture and fixture expense 1,450us-gaap_EquipmentExpense 1,337us-gaap_EquipmentExpense
FDIC insurance 741us-gaap_FederalDepositInsuranceCorporationPremiumExpense 811us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Amortization of intangible assets 507us-gaap_AmortizationOfIntangibleAssets 527us-gaap_AmortizationOfIntangibleAssets
Other operating expense 10,093us-gaap_OtherNoninterestExpense 9,584us-gaap_OtherNoninterestExpense
Total Noninterest Expenses 39,692us-gaap_NoninterestExpense 38,210us-gaap_NoninterestExpense
Income Before Income Tax Expense 18,973us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 18,508us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income Tax Expense 6,260us-gaap_IncomeTaxExpenseBenefit 5,906us-gaap_IncomeTaxExpenseBenefit
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 12,713us-gaap_ProfitLoss 12,602us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests 33us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 33us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income Attributable to Tompkins Financial Corporation $ 12,680us-gaap_NetIncomeLoss $ 12,569us-gaap_NetIncomeLoss
Basic Earnings Per Share (in dollars per share) $ 0.85us-gaap_EarningsPerShareBasic $ 0.85us-gaap_EarningsPerShareBasic
Diluted Earnings Per Share (in dollars per share) $ 0.84us-gaap_EarningsPerShareDiluted $ 0.84us-gaap_EarningsPerShareDiluted