XML 39 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment and Related Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Schedule of segment and related information
As of and for the three months ended March 31, 2015

 

(in thousands)   Banking   Insurance   Wealth Management   Intercompany   Consolidated
Interest income   $ 46,192     $ 1     $ 35     $ 0     $ 46,228  
Interest expense     5,000       0       0       0       5,000  
Net interest income     41,192       1       35       0       41,228  
Provision for loan and lease losses     209       0       0       0       209  
Noninterest income     6,390       7,406       4,127       (277 )     17,646  
Noninterest expense     30,950       6,015       3,004       (277 )     39,692  
Income before income tax expense     16,423       1,392       1,158       0       18,973  
Income tax expense     5,312       554       394       0       6,260  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     11,111       838       764       0       12,713  
Less: Net income attributable to noncontrolling interests     33       0       0       0       33  
Net Income attributable to Tompkins Financial Corporation   $ 11,078     $ 838     $ 764     $ 0     $ 12,680  
                                         
Depreciation and amortization   $ 1,444     $ 92     $ 32     $ 0     $ 1,568  
Assets     5,315,921       36,283       12,402       (7,073 )     5,357,533  
Goodwill     64,500       19,662       8,081       0       92,243  
Other intangibles, net     8,929       4,680       501       0       14,110  
Net loans and leases     3,398,072       0       0       0       3,398,072  
Deposits     4,289,693       0       0       (6,927 )     4,282,766  
Total Equity     468,128       26,763       9,405       0       504,296  

 

As of and for the three months ended March 31, 2014

 

(in thousands)   Banking   Insurance   Wealth Management   Intercompany   Consolidated
Interest income   $ 45,333     $ 2     $ 32     $ (2 )   $ 45,365  
Interest expense     5,340       0       0       (2 )     5,338  
Net interest income     39,993       2       32       0       40,027  
Provision for loan and lease losses     743       0       0       0       743  
Noninterest income     6,314       7,247       4,229       (356 )     17,434  
Noninterest expense     29,846       5,728       2,992       (356 )     38,210  
Income before income tax expense     15,718       1,521       1,269       0       18,508  
Income tax expense     4,850       625       431       0       5,906  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     10,868       896       838       0       12,602  
Less: Net income attributable to noncontrolling interests     33       0       0       0       33  
Net Income attributable to Tompkins Financial Corporation   $ 10,835     $ 896     $ 838     $ 0     $ 12,569  
                                         
Depreciation and amortization   $ 1,295     $ 50     $ 37     $ 0     $ 1,382  
Assets     5,001,219       34,543       13,712       (7,674 )     5,041,800  
Goodwill     64,500       19,665       8,081       0       92,246  
Other intangibles, net     10,341       5,080       583       0       16,004  
Net loans and leases     3,176,198       0       0       0       3,176,198  
Deposits     4,112,666       0       0       (7,496 )     4,105,170  
Total Equity     435,130       26,779       11,913       0       473,822