XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and noninterest bearing balances due from banks $ 62,017us-gaap_CashAndDueFromBanks $ 53,921us-gaap_CashAndDueFromBanks
Interest bearing balances due from banks 1,979us-gaap_InterestBearingDepositsInBanks 2,149us-gaap_InterestBearingDepositsInBanks
Cash and Cash Equivalents 63,996us-gaap_CashAndCashEquivalentsAtCarryingValue 56,070us-gaap_CashAndCashEquivalentsAtCarryingValue
Trading securities, at fair value 8,605us-gaap_TradingSecurities 8,992us-gaap_TradingSecurities
Available-for-sale securities, at fair value (amortized cost of $1,436,118 at March 31, 2015 and $1,397,458 at December 31, 2014) 1,449,926us-gaap_AvailableForSaleSecurities 1,402,236us-gaap_AvailableForSaleSecurities
Held-to-maturity securities, at amortized cost (fair value of $99,258 at March 31, 2015 and $89,036 at December 31, 2014) 97,066us-gaap_HeldToMaturitySecurities 88,168us-gaap_HeldToMaturitySecurities
Originated loans and leases, net of unearned income and deferred costs and fees 2,898,533tmp_LoansAndLeasesReceivableNetOfDeferredIncome1 2,839,974tmp_LoansAndLeasesReceivableNetOfDeferredIncome1
Acquired loans and leases, covered 16,768us-gaap_LoansAndLeasesReceivableGrossCarryingAmountCovered 19,319us-gaap_LoansAndLeasesReceivableGrossCarryingAmountCovered
Acquired loans and leases, non-covered 512,256tmp_LoansAndLeasesReceivableGrossCarryingAmountNotCovered 533,995tmp_LoansAndLeasesReceivableGrossCarryingAmountNotCovered
Less: Allowance for loan and lease losses 29,485us-gaap_LoansAndLeasesReceivableAllowance 28,997us-gaap_LoansAndLeasesReceivableAllowance
Net Loans and Leases 3,398,072us-gaap_LoansAndLeasesReceivableNetReportedAmountCoveredAndNotCovered 3,364,291us-gaap_LoansAndLeasesReceivableNetReportedAmountCoveredAndNotCovered
FDIC indemnification asset 1,318us-gaap_FDICIndemnificationAsset 1,903us-gaap_FDICIndemnificationAsset
Federal Home Loan Bank stock 21,035us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock 21,259us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock
Bank premises and equipment, net 59,650us-gaap_PropertyPlantAndEquipmentNet 59,800us-gaap_PropertyPlantAndEquipmentNet
Corporate owned life insurance 74,339us-gaap_BankOwnedLifeInsurance 73,725us-gaap_BankOwnedLifeInsurance
Goodwill 92,243us-gaap_Goodwill 92,243us-gaap_Goodwill
Other intangible assets, net 14,110us-gaap_IntangibleAssetsNetExcludingGoodwill 14,649us-gaap_IntangibleAssetsNetExcludingGoodwill
Accrued interest and other assets 77,173us-gaap_InterestReceivableAndOtherAssets 86,225us-gaap_InterestReceivableAndOtherAssets
Total Assets 5,357,533us-gaap_Assets 5,269,561us-gaap_Assets
Interest bearing:    
Checking, savings and money market 2,398,201tmp_CheckingSavingsAndMoneyMarket 2,247,708tmp_CheckingSavingsAndMoneyMarket
Time 916,975us-gaap_TimeDeposits 898,081us-gaap_TimeDeposits
Noninterest bearing 967,590us-gaap_NoninterestBearingDepositLiabilities 1,023,365us-gaap_NoninterestBearingDepositLiabilities
Total Deposits 4,282,766us-gaap_Deposits 4,169,154us-gaap_Deposits
Federal funds purchased and securities sold under agreements to repurchase 135,769us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 147,037us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Other borrowings, including certain amounts at fair value of $10,920 at March 31, 2015 and $10,961 at December 31, 2014 330,850us-gaap_OtherBorrowings 356,541us-gaap_OtherBorrowings
Trust preferred debentures 37,380us-gaap_SharesSubjectToMandatoryRedemptionSettlementTermsAmount 37,337us-gaap_SharesSubjectToMandatoryRedemptionSettlementTermsAmount
Other liabilities 66,472us-gaap_OtherLiabilities 69,909us-gaap_OtherLiabilities
Total Liabilities 4,853,237us-gaap_Liabilities 4,779,978us-gaap_Liabilities
Tompkins Financial Corporation shareholders' equity:    
Common Stock - par value $.10 per share: Authorized 25,000,000 shares; Issued: 14,997,989 at March 31, 2015; and 14,931,354 at December 31, 2014 1,500us-gaap_CommonStockValue 1,493us-gaap_CommonStockValue
Additional paid-in capital 352,096us-gaap_AdditionalPaidInCapitalCommonStock 348,889us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 170,854us-gaap_RetainedEarningsAccumulatedDeficit 165,160us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (18,262)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (24,011)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost - 109,098 shares at March 31, 2015, and 111,436 shares at December 31, 2014 (3,377)us-gaap_TreasuryStockValue (3,400)us-gaap_TreasuryStockValue
Total Tompkins Financial Corporation Shareholders' Equity 502,811us-gaap_StockholdersEquity 488,131us-gaap_StockholdersEquity
Noncontrolling interests 1,485us-gaap_MinorityInterest 1,452us-gaap_MinorityInterest
Total Equity 504,296us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 489,583us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Equity $ 5,357,533us-gaap_LiabilitiesAndStockholdersEquity $ 5,269,561us-gaap_LiabilitiesAndStockholdersEquity