XML 40 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Related Information (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of segment and related information

 

As of and for the three months ended March 31, 2014
(in thousands)   Banking     Insurance     Wealth Management     Intercompany     Consolidated  
Interest income   $ 45,333     $ 2     $ 32     $ (2 )   $ 45,365  
Interest expense     5,340       0       0       (2 )     5,338  
Net interest income     39,993       2       32       0       40,027  
Provision for loan and lease losses     743       0       0       0       743  
Noninterest income     6,314       7,247       4,229       (356 )     17,434  
Noninterest expense     29,846       5,728       2,992       (356 )     38,210  
Income before income tax expense     15,718       1,521       1,269       0       18,508  
Income tax expense     4,850       625       431       0       5,906  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     10,868       896       838       0       12,602  
Less:  Net income attributable to noncontrolling interests     33       0       0       0       33  
Net Income attributable to Tompkins Financial Corporation   $ 10,835     $ 896     $ 838     $ 0     $ 12,569  
                                         
Depreciation and amortization   $ 1,295     $ 50     $ 37     $ 0     $ 1,382  
Assets     5,001,219       34,543       13,712       (7,674 )     5,041,800  
Goodwill     64,500       19,665       8,081       0       92,246  
Other intangibles, net     10,341       5,080       583       0       16,004  
Net loans and leases     3,176,198       0       0       0       3,176,198  
Deposits     4,112,666       0       0       (7,496 )     4,105,170  
Total Equity     435,130       26,779       11,913       0       473,822  

 

As of and for the three months ended March 31, 2013
(in thousands)   Banking     Insurance     Wealth Management     Intercompany & Merger     Consolidated  
Interest income   $ 44,401     $ 2     $ 55     $ (1 )   $ 44,457  
Interest expense     6,252       0       0       (1 )     6,251  
Net interest income     38,149       2       55       0       38,206  
Provision for loan and lease losses     1,038       0       0       0       1,038  
Noninterest income     6,636       7,066       4,190       (502 )     17,390  
Noninterest expense1     29,406       5,566       3,050       (502 )     37,520  
Income before income tax expense     14,341       1,502       1,195       0       17,038  
Income tax expense     4,466       625       404       0       5,495  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation     9,875       877       791       0       11,543  
Less:  Net income attributable to noncontrolling interests     33       0       0       0       33  
Net Income attributable to Tompkins Financial Corporation   $ 9,842     $ 877     $ 791     $ 0     $ 11,510  
                                         
Depreciation and amortization   $ 1,354     $ 55     $ 36     $ 0     $ 1,445  
Assets     4,948,301       34,427       11,981       (7,429 )     4,987,280  
Goodwill     64,665       19,559       8,081       0       92,305  
Other intangibles, net     11,884       5,476       649       0       18,009  
Net loans and leases     2,969,134       0       0       0       2,969,134  
Deposits     4,079,623       0       0       (7,271 )     4,072,352  
Total Equity     412,256       25,150       9,406       0       446,812