XML 70 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Related Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Interest income $ 45,365 $ 44,457    
Interest expense 5,338 6,251    
Net interest income 40,027 38,206    
Provision for loan and lease losses 743 1,038    
Noninterest income 17,434 17,390    
Noninterest expense 38,210 37,520    
Income before income tax expense 18,508 17,038    
Income tax expense 5,906 5,495    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 12,602 11,543    
Less: Net income attributable to noncontrolling interests 33 33    
Net Income attributable to Tompkins Financial Corporation 12,569 11,510    
Depreciation and amortization 1,384 1,445    
Assets 5,041,800 4,987,280 5,003,039  
Goodwill 92,246 92,305 92,140  
Other intangibles, net 16,004 18,009 16,298  
Net loans and leases 3,176,198 2,969,134 3,166,314  
Deposits 4,105,170 4,072,352 3,947,216  
Total Equity 473,822 446,812 457,939 441,360
Banking [Member]
       
Interest income 45,333 44,401    
Interest expense 5,340 6,252    
Net interest income 39,993 38,149    
Provision for loan and lease losses 743 1,038    
Noninterest income 6,314 6,636    
Noninterest expense 29,846 29,406    
Income before income tax expense 15,718 14,341    
Income tax expense 4,850 4,466    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 10,868 9,875    
Less: Net income attributable to noncontrolling interests 33 33    
Net Income attributable to Tompkins Financial Corporation 10,835 9,842    
Depreciation and amortization 1,295 1,354    
Assets 5,001,219 4,948,301    
Goodwill 64,500 64,665    
Other intangibles, net 10,341 11,884    
Net loans and leases 3,176,198 2,969,134    
Deposits 4,112,666 4,079,623    
Total Equity 435,130 412,256    
Insurance [Member]
       
Interest income 2 2    
Interest expense 0 0    
Net interest income 2 2    
Provision for loan and lease losses 0 0    
Noninterest income 7,247 7,066    
Noninterest expense 5,728 5,566    
Income before income tax expense 1,521 1,502    
Income tax expense 625 625    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 896 877    
Less: Net income attributable to noncontrolling interests 0 0    
Net Income attributable to Tompkins Financial Corporation 896 877    
Depreciation and amortization 50 55    
Assets 34,543 34,427    
Goodwill 19,665 19,559    
Other intangibles, net 5,080 5,476    
Net loans and leases 0 0    
Deposits 0 0    
Total Equity 26,779 25,150    
Wealth Management [Member]
       
Interest income 32 55    
Interest expense 0 0    
Net interest income 32 55    
Provision for loan and lease losses 0 0    
Noninterest income 4,229 4,190    
Noninterest expense 2,992 3,050    
Income before income tax expense 1,269 1,195    
Income tax expense 431 404    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 838 791    
Less: Net income attributable to noncontrolling interests 0 0    
Net Income attributable to Tompkins Financial Corporation 838 791    
Depreciation and amortization 37 36    
Assets 13,712 11,981    
Goodwill 8,081 8,081    
Other intangibles, net 583 649    
Net loans and leases 0 0    
Deposits 0 0    
Total Equity 11,913 9,406    
Intercompany and Merger [Member]
       
Interest income (2) (1)    
Interest expense (2) (1)    
Net interest income 0 0    
Provision for loan and lease losses 0 0    
Noninterest income (356) (502)    
Noninterest expense (356) (502)    
Income before income tax expense 0 0    
Income tax expense 0 0    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 0 0    
Less: Net income attributable to noncontrolling interests 0 0    
Net Income attributable to Tompkins Financial Corporation 0 0    
Depreciation and amortization 0 0    
Assets (7,674) (7,429)    
Goodwill 0 0    
Other intangibles, net 0 0    
Net loans and leases 0 0    
Deposits (7,496) (7,271)    
Total Equity $ 0 $ 0