XML 15 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Related Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]            
Interest income $ 45,960 $ 33,541 $ 90,417 $ 66,669    
Interest expense 6,134 5,431 12,385 11,118    
Net interest income 39,826 28,110 78,032 55,551    
Provision for loan and lease losses 2,489 1,011 3,527 2,136    
Noninterest income 16,541 12,766 33,931 24,428    
Noninterest expense 37,777 26,855 75,298 53,226    
Income before income tax expense 16,101 13,010 33,138 24,617    
Income tax expense 5,061 4,151 10,557 7,912    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 11,040 8,859 22,581 16,705    
Less: Net income attributable to noncontrolling interests 33 33 65 65    
Net Income attributable to Tompkins Financial Corporation 11,007 8,826 22,516 16,640    
Depreciation and amortization 1,446 1,207 2,890 2,416    
Assets 4,931,883 3,482,669 4,931,883 3,482,669 4,837,197  
Goodwill 92,140 44,891 92,140 44,891 92,305  
Other intangibles, net 17,400 3,761 17,400 3,761 18,643  
Net loans and leases 3,029,725 1,992,816 3,029,725 1,992,816 2,929,967  
Deposits 3,912,910 2,765,093 3,912,910 2,765,093 3,950,169  
Total Equity 431,894 353,700 431,894 353,700 441,360 299,143
Banking
           
Segment Reporting Information [Line Items]            
Interest income 45,911 33,475 90,312 66,545    
Interest expense 6,136 5,433 12,388 11,122    
Net interest income 39,775 28,042 77,924 55,423    
Provision for loan and lease losses 2,489 1,011 3,527 2,136    
Noninterest income 5,818 5,773 12,455 10,614    
Noninterest expense 29,602 21,329 59,009 42,019    
Income before income tax expense 13,502 11,475 27,843 21,882    
Income tax expense 4,107 3,597 8,574 6,929    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 9,395 7,878 19,269 14,953    
Less: Net income attributable to noncontrolling interests 33 33 65 65    
Net Income attributable to Tompkins Financial Corporation 9,362 7,845 19,204 14,888    
Depreciation and amortization 1,359 1,130 2,711 2,260    
Assets 4,892,300 3,455,487 4,892,300 3,455,487    
Goodwill 64,500 23,600 64,500 23,600    
Other intangibles, net 11,450 2,232 11,450 2,232    
Net loans and leases 3,029,725 1,992,816 3,029,725 1,992,816    
Deposits 3,921,307 2,768,691 3,921,307 2,768,691    
Total Equity 395,147 330,961 395,147 330,961    
Insurance
           
Segment Reporting Information [Line Items]            
Interest income 2 2 4 4    
Interest expense 0 0 0 0    
Net interest income 2 2 4 4    
Provision for loan and lease losses 0 0 0 0    
Noninterest income 7,229 3,588 14,294 7,081    
Noninterest expense 5,491 2,729 11,057 5,518    
Income before income tax expense 1,740 861 3,241 1,567    
Income tax expense 665 341 1,290 618    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 1,075 520 1,951 949    
Less: Net income attributable to noncontrolling interests 0 0 0 0    
Net Income attributable to Tompkins Financial Corporation 1,075 520 1,951 949    
Depreciation and amortization 53 41 109 84    
Assets 35,356 19,445 35,356 19,445    
Goodwill 19,559 13,279 19,559 13,279    
Other intangibles, net 5,313 1,068 5,313 1,068    
Net loans and leases 0 0 0 0    
Deposits 0 0 0 0    
Total Equity 25,698 14,016 25,698 14,016    
Wealth Management
           
Segment Reporting Information [Line Items]            
Interest income 49 66 104 124    
Interest expense 0 0 0 0    
Net interest income 49 66 104 124    
Provision for loan and lease losses 0 0 0 0    
Noninterest income 3,746 3,730 7,936 7,418    
Noninterest expense 2,936 3,122 5,986 6,374    
Income before income tax expense 859 674 2,054 1,168    
Income tax expense 289 213 693 365    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 570 461 1,361 803    
Less: Net income attributable to noncontrolling interests 0 0 0 0    
Net Income attributable to Tompkins Financial Corporation 570 461 1,361 803    
Depreciation and amortization 34 36 70 72    
Assets 12,857 11,425 12,857 11,425    
Goodwill 8,081 8,012 8,081 8,012    
Other intangibles, net 637 461 637 461    
Net loans and leases 0 0 0 0    
Deposits 0 0 0 0    
Total Equity 11,049 8,723 11,049 8,723    
Intercompany
           
Segment Reporting Information [Line Items]            
Interest income (2) (2) (3) (4)    
Interest expense (2) (2) (3) (4)    
Net interest income 0 0 0 0    
Provision for loan and lease losses 0 0 0 0    
Noninterest income (252) (325) (754) (685)    
Noninterest expense (252) (325) (754) (685)    
Income before income tax expense 0 0 0 0    
Income tax expense 0 0 0 0    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 0 0 0 0    
Less: Net income attributable to noncontrolling interests 0 0 0 0    
Net Income attributable to Tompkins Financial Corporation 0 0 0 0    
Depreciation and amortization 0 0 0 0    
Assets (8,630) (3,688) (8,630) (3,688)    
Goodwill 0 0 0 0    
Other intangibles, net 0 0 0 0    
Net loans and leases 0 0 0 0    
Deposits (8,397) (3,598) (8,397) (3,598)    
Total Equity $ 0 $ 0 $ 0 $ 0