XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
OPERATING ACTIVITIES    
Net income attributable to Tompkins Financial Corporation $ 41,150 $ 32,554
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for credit loss expense 8,067 3,026
Depreciation and amortization of premises, equipment, and software 4,253 5,610
Amortization of intangible assets 168 156
Earnings from corporate owned life insurance (1,393) (1,777)
Net amortization on securities (1,071) (604)
Amortization/accretion related to purchase accounting (127) (462)
Net (gain) loss on securities transactions (15) 20
Net gain on sale of loans originated for sale (1,045) (314)
Proceeds from sale of loans originated for sale 35,630 8,528
Loans originated for sale (35,225) (8,764)
Net loss (gain) on sale of bank premises and equipment 15 (189)
Net excess tax (expense) benefit from stock-based compensation (11) (186)
Stock-based compensation expense 1,915 1,715
Increase in accrued interest receivable (1,781) (3,517)
Increase in accrued interest payable 387 1,029
Other, net (9,745) 13,698
Net Cash Provided by Operating Activities 41,172 50,523
INVESTING ACTIVITIES    
Proceeds from maturities, calls and principal paydowns of available-for-sale debt securities 119,492 91,068
Purchases of available-for-sale debt securities (131,408) (5,976)
Net increase in loans (170,255) (157,027)
Proceeds from sale/redemptions of Federal Home Loan Bank stock 63,342 48,290
Purchases of Federal Home Loan Bank and other stock (58,216) (55,953)
Proceeds from sale of bank premises and equipment 31 265
Purchases of bank premises, equipment and software (2,022) (2,368)
Purchase of corporate owned life insurance 0 (5,746)
Proceeds from redemption of corporate owned life insurance 1,006 3,115
Proceeds from sale of other real estate owned 16,130 174
Other, net 0 (587)
Net Cash (Used in) Provided by Investing Activities (161,900) (84,745)
FINANCING ACTIVITIES    
Net increase in demand, money market, and savings deposits 86,424 (95,230)
Net increase (decrease) in time deposits 157,689 (18,445)
Net increase (decrease) in Federal funds purchased and securities sold under agreements to repurchase 90,075 (15,007)
Increase in other borrowings 276,776 351,027
Repayment of other borrowings (394,327) (179,500)
Cash dividends (17,690) (17,226)
Common stock issued 58 81
Net shares issued related to restricted stock awards (121) (105)
Net proceeds from exercise of stock options (3) 0
Net Cash Provided by (Used in) Financing Activities 198,881 25,595
Net Increase (Decrease) in Cash and Cash Equivalents 78,153 (8,627)
Cash and cash equivalents at beginning of period 134,398 79,542
Total Cash and Cash Equivalents at End of Period 212,551 70,915
Supplemental Information:    
Cash paid during the year for - Interest 66,051 66,042
Cash paid during the year for - Taxes 13,755 2,560
Transfer of loans to other real estate owned 0 80
Transfer of loans to other assets 12,674 0
Right-of-use assets obtained in exchange for new lease liabilities $ 1,724 $ 181