XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and noninterest bearing balances due from banks $ 93,731 $ 53,635
Interest bearing balances due from banks 118,820 80,763
Cash and Cash Equivalents 212,551 134,398
Available-for-sale debt securities, at fair value (amortized cost of $1,380,080 at June 30, 2025 and $1,367,123 at December 31, 2024) 1,275,370 1,231,532
Held-to-maturity debt securities, at amortized cost (fair value of $278,948 at June 30, 2025 and $267,295 December 31, 2024) 312,493 312,462
Equity securities, at fair value 784 768
Total loans and leases, net of unearned income and deferred costs and fees 6,172,654 6,019,922
Less: Allowance for credit losses 58,555 56,496
Net Loans and Leases 6,114,099 5,963,426
Federal Home Loan Bank and other stock 37,129 42,255
Bank premises and equipment, net 74,408 76,627
Corporate owned life insurance 76,835 76,448
Goodwill 92,602 92,602
Other intangible assets, net 2,237 2,203
Accrued interest and other assets 175,310 176,359
Total Assets 8,373,818 8,109,080
Interest bearing:    
Checking, savings and money market 3,616,117 3,558,946
Time 1,225,941 1,068,375
Noninterest bearing 1,873,737 1,844,484
Total Deposits 6,715,795 6,471,805
Federal funds purchased and securities sold under agreements to repurchase 127,111 37,036
Other borrowings 672,696 790,247
Other liabilities 96,423 96,548
Total Liabilities 7,612,025 7,395,636
Tompkins Financial Corporation shareholders' equity:    
Common Stock - par value $0.10 per share: Authorized 25,000,000 shares; Issued: 14,461,505 at June 30, 2025; and 14,468,013 at December 31, 2024 1,447 1,447
Additional paid-in capital 300,001 300,073
Retained earnings 560,385 537,157
Accumulated other comprehensive loss (95,115) (118,492)
Treasury stock, at cost – 98,489 shares at June 30, 2025, and 131,497 shares at December 31, 2024 (4,925) (6,741)
Total Equity 761,793 713,444
Total Liabilities and Equity $ 8,373,818 $ 8,109,080