XML 62 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans (Tables)
 12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Changes in the Projected Benefit Obligations The following table sets forth the changes in the projected benefit obligation for the DB Pension Plan and SERPs and the accumulated post-retirement benefit obligation for the Life and Healthcare Plan, the respective plan assets, and the plans’ funded status and amounts recognized in the Company’s Consolidated Statements of Condition at December 31, 2024 and 2023 (the measurement dates of the plans).
DB Pension PlanLife and Healthcare PlanSERP Plan
(In thousands)202420232024202320242023
Change in benefit obligation:
Benefit obligation at beginning of year$70,718 $70,521 $7,603 $7,603 $24,961 $24,991 
Service cost0 0 25 33 59 43 
Interest cost3,188 3,275 342 354 1,130 1,148 
Plan participants’ contributions0 0 87 92 0 0 
Actuarial loss (gain)(4,288)1,242 (815)(153)(2,259)(315)
Benefits paid(4,352)(4,320)(337)(326)(1,019)(906)
Benefit obligation at end of year$65,266 $70,718 $6,905 $7,603 $22,872 $24,961 
Change in plan assets:
Fair value of plan assets at beginning of year$84,644 $78,885 $0 $0 $0 $0 
Actual return on plan assets8,025 10,079 0 0 0 0 
Plan participants’ contributions0 0 87 92 0 0 
Employer contributions0 0 250 234 1,019 906 
Benefits paid(4,353)(4,320)(337)(326)(1,019)(906)
Fair value of plan assets at end of year$88,316 $84,644 $0 $0 $0 $0 
Funded (unfunded) status$23,050 $13,926 $(6,905)$(7,603)$(22,872)$(24,961)
Schedule of Net Periodic Benefit Cost and Other Comprehensive Income (Loss)
Net periodic benefit cost and other comprehensive income (loss) includes the following components:
(In thousands)DB Pension PlanLife and Healthcare PlanSERP Plan
Components of net periodic benefit cost202420232022202420232022202420232022
Service cost$0 $0 $0 $25 $33 $174 $59 $43 $78 
Interest cost3,188 3,275 1,985 342 354 223 1,130 1,148 814 
Expected return on plan assets(5,147)(4,789)(5,885)0 0 0 0 0 0 
Amortization of prior service (credit) cost0 0 0 (42)(61)(61)226 278 277 
Recognized net actuarial loss (gain)0 1,156 1,217 0 (40)196 0 0 847 
Net periodic benefit (credit) cost$(1,959)$(358)$(2,683)$325 $286 $532 $1,415 $1,469 $2,016 
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):

(In thousands)DB Pension PlanLife and Healthcare PlanSERP Plan
202420232022202420232022202420232022
Net actuarial gain$(7,166)$(4,048)$(1,080)$(815)$(153)$(2,598)$(2,259)$(315)$(9,083)
Recognized actuarial (loss) gain(976)(1,156)(1,217)61 40 (196)0 0 (847)
Recognized prior service cost (credit)0 0 0 43 61 61 (226)(278)(277)
Recognized in other comprehensive loss$(8,142)$(5,204)$(2,297)$(711)$(52)$(2,733)$(2,485)$(593)$(10,207)
Total recognized in net periodic benefit cost and other comprehensive income (loss)$(10,101)$(5,562)$(4,980)$(386)$234 $(2,201)$(1,070)$876 $(8,191)
Schedule of Pre-Tax Amounts recognized as a Component of Accumulated Other Comprehensive Income (Loss)
Pre-tax amounts recognized as a component of accumulated other comprehensive income (loss) as of year-end that have not been recognized as a component of the Company’s combined net periodic benefit cost of the Company’s DB Pension Plan, Life and Healthcare Plan and SERPs are presented in the following table:

(In thousands)DB Pension PlanLife and Healthcare PlanSERP Plan
202420232022202420232022202420232022
Net actuarial loss (gain)$25,123 $33,265 $38,468 $(1,775)$(1,022)$(909)$(1,972)$287 $603 
Prior service cost (credit)0 0 0 (62)(104)(165)1,085 1,311 1,588 
Total$25,123 $33,265 $38,468 $(1,837)$(1,126)$(1,074)$(887)$1,598 $2,191 
Schedule of Weighted-Average Assumptions
Weighted-average assumptions used in accounting for the plans were as follows:
(In thousands)DB Pension PlanLife and Healthcare PlanSERP Plan
202420232022202420232022202420232022
Discount Rates
Benefit Cost for Plan Year4.75 %4.95 %2.63 %4.79 %4.98 %2.69 %4.78 %4.98 %2.71 %
Benefit Obligation at End of Plan Year5.42 %4.75 %4.95 %5.46 %4.79 %4.98 %5.46 %4.78 %4.98 %
Expected long-term return on plan assets6.25 %6.25 %6.25 %N/AN/AN/AN/AN/AN/A
Rate of compensation increase
Benefit Cost for Plan YearN/AN/AN/A4.00 %4.00 %4.00 %5.00 %5.00 %5.00 %
Benefit Obligation at End of Plan YearN/AN/AN/A4.00 %4.00 %4.00 %5.00 %5.00 %5.00 %
Schedule of Expected Benefits to be Paid in each of Next Five Years
The benefits as of December 31, 2024, expected to be paid in each of the next five fiscal years, and in the aggregate for the five fiscal years thereafter were as follows:
(In thousands)DB Pension PlanLife and Healthcare PlanSERP Plan
2025$4,446 $486 $958 
20264,620 487 948 
20274,772 500 925 
20284,744 493 900 
20294,865 478 1,069 
2029-203324,569 2,256 9,706 
Total$48,016 $4,700 $14,506 
Schedule of Weighted Average Asset Allocation of Plans
The DB Pension Plan’s weighted-average asset allocations at December 31, 2024 and 2023, respectively, by asset category are as follows:
20242023
Equity securities60 %61 %
Debt securities39 %38 %
Other1 %1 %
Total Allocation100 %100 %
Schedule of Fair Value Measurement of Pension Plan
The major categories of assets in the Company’s DB Pension Plan as of year-end are presented in the following table. Assets are segregated by the level of valuation inputs within the fair value hierarchy established by ASC Topic 820 utilized to measure fair value (see "Note 18 - Fair Value Measurements"). 
Fair Value Measurements
December 31, 2024
(In thousands)Fair Value 2024(Level 1)(Level 2)(Level 3)
Cash and cash equivalents$966 $966 $0 $0 
Common stocks34,249 34,249 0 0 
Mutual funds53,101 53,101 0 0 
Total Fair Value of Plan Assets$88,316 $88,316 $0 $0 

Fair Value Measurements
December 31, 2023
(In thousands)Fair Value 2023(Level 1)(Level 2)(Level 3)
Cash and cash equivalents$1,023 $1,023 $0 $0 
Common stocks25,975 25,975 0 0 
Mutual funds57,646 57,646 0 0 
Total Fair Value of Plan Assets$84,644 $84,644 $0 $0