XML 23 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
OPERATING ACTIVITIES    
Net (loss) income attributable to Tompkins Financial Corporation $ (5,498) $ 65,482
Provision for credit loss expense 2,578 1,392
Depreciation and amortization of premises, equipment, and software 8,208 7,977
Amortization of intangible assets 250 655
Earnings from corporate owned life insurance (1,167) (357)
Net amortization on securities 2,692 4,512
Amortization/accretion related to purchase accounting (508) (712)
Net loss on securities transactions 70,019 179
Net gain on sale of loans originated for sale (86) (140)
Proceeds from sale of loans originated for sale 3,276 7,468
Loans originated for sale (3,345) (7,123)
Net gain on sale of bank premises and equipment (79) (92)
Net excess tax benefit from stock based compensation (10) 42
Stock-based compensation expense 2,945 3,062
(Increase) decrease in accrued interest receivable (1,670) 514
Increase (decrease) in accrued interest payable 972 (20)
Other, net (8,505) (516)
Net Cash Provided by Operating Activities 70,072 82,323
INVESTING ACTIVITIES    
Proceeds from maturities, calls and principal paydowns of available-for-sale debt securities 111,097 179,305
Proceeds from sales of available-for-sale debt securities 440,488 24,621
Purchases of available-for-sale debt securities (375,585) (154,798)
Purchases of held-to-maturity securities 0 (28,320)
Net increase in loans (168,400) (132,051)
Proceeds from sale/redemptions of Federal Home Loan Bank stock 90,702 57,152
Purchases of Federal Home Loan Bank and other stock (92,967) (55,312)
Proceeds from sale of bank premises and equipment 123 188
Purchases of bank premises, equipment and software (5,308) (6,188)
Redemption of corporate owned life insurance 20 0
Other, net 463 (142)
Net Cash Provided by (Used in) Investing Activities 633 (115,545)
FINANCING ACTIVITIES    
Net (decrease) increase in demand, money market, and savings deposits (227,860) 185,353
Net increase (decrease) in time deposits 249,361 (39,691)
Net decrease in Federal funds purchased and securities sold under agreements to repurchase (158) (11,447)
Increase in other borrowings 145,100 235,600
Repayment of other borrowings (139,600) (258,600)
Cash dividends (26,041) (24,874)
Repurchase of common stock (8,703) (15,430)
Shares issued for employee stock ownership plan 0 2,951
Net shares issued related to restricted stock awards (307) (80)
Net proceeds from exercise of stock options (118) (55)
Net Cash (Used in) Provided by Financing Activities (8,326) 73,727
Net Increase in Cash and Cash Equivalents 62,379 40,505
Cash and cash equivalents at beginning of period 77,837 63,107
Total Cash and Cash Equivalents at End of Period 140,216 103,612
Supplemental Information:    
Cash paid during the year for - Interest 58,806 11,203
Cash paid during the year for - Taxes 9,907 17,540
Transfer of loans to other real estate owned 0 315
Right-of-use assets obtained in exchange for new lease liabilities $ 428 $ 2,488