XML 72 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Segment and Related Information - Schedule of Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Jun. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]                
Interest income $ 61,114 $ 64,316 $ 180,704 $ 190,960        
Interest expense 5,016 6,063 14,723 23,372        
Net Interest Income 56,098 58,253 165,981 167,588        
(Credit) provision for credit loss expense (1,232) (218) (6,133) 17,418        
Noninterest income 20,854 18,887 59,695 55,024        
Noninterest expense 50,180 46,766 142,133 137,704        
Income Before Income Tax Expense 28,004 30,592 89,676 67,490        
Income tax expense 6,630 6,330 19,781 13,779        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 21,374 24,262 69,895 53,711        
Less:  Net income attributable to noncontrolling interests 32 32 96 101        
Net Income Attributable to Tompkins Financial Corporation 21,342 24,230 69,799 53,610        
Depreciation and amortization 2,594 2,549 7,696 7,654        
Assets 8,113,110 7,794,502 8,113,110 7,794,502   $ 7,622,171    
Goodwill 92,447 92,447 92,447 92,447   92,447    
Other intangibles, net 3,989 5,211 3,989 5,211   4,905    
Net Loans and Leases 5,050,519 5,346,004 5,050,519 5,346,004        
Deposits 7,090,898 6,601,238 7,090,898 6,601,238   6,437,752    
Total Equity 722,357 713,611 722,357 713,611 $ 728,253 $ 717,689 $ 698,029 $ 663,054
Operating Segments | Banking                
Segment Reporting Information [Line Items]                
Interest income 61,110 64,316 180,708 190,960        
Interest expense 5,020 6,064 14,737 23,375        
Net Interest Income 56,090 58,252 165,971 167,585        
(Credit) provision for credit loss expense (1,232) (218) (6,133) 17,418        
Noninterest income 6,416 5,976 19,175 19,217        
Noninterest expense 40,587 37,405 113,792 110,114        
Income Before Income Tax Expense 23,151 27,041 77,487 59,270        
Income tax expense 5,351 5,397 16,595 11,665        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 17,800 21,644 60,892 47,605        
Less:  Net income attributable to noncontrolling interests 32 32 96 101        
Net Income Attributable to Tompkins Financial Corporation 17,768 21,612 60,796 47,504        
Depreciation and amortization 2,528 2,474 7,493 7,443        
Assets 8,051,446 7,738,933 8,051,446 7,738,933        
Goodwill 64,370 64,585 64,370 64,585        
Other intangibles, net 1,814 2,600 1,814 2,600        
Net Loans and Leases 5,050,519 5,346,004 5,050,519 5,346,004        
Deposits 7,105,651 6,613,421 7,105,651 6,613,421        
Total Equity 659,365 657,370 659,365 657,370        
Operating Segments | Insurance                
Segment Reporting Information [Line Items]                
Interest income 8 1 10 3        
Interest expense 0 0 0 0        
Net Interest Income 8 1 10 3        
(Credit) provision for credit loss expense 0 0 0 0        
Noninterest income 9,950 9,023 27,531 24,533        
Noninterest expense 6,846 6,559 20,044 19,479        
Income Before Income Tax Expense 3,112 2,465 7,497 5,057        
Income tax expense 855 670 2,057 1,362        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 2,257 1,795 5,440 3,695        
Less:  Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 2,257 1,795 5,440 3,695        
Depreciation and amortization 52 57 162 173        
Assets 45,855 42,269 45,855 42,269        
Goodwill 19,866 19,866 19,866 19,866        
Other intangibles, net 2,102 2,507 2,102 2,507        
Net Loans and Leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 33,529 32,095 33,529 32,095        
Operating Segments | Wealth Management                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Interest expense 0 0 0 0        
Net Interest Income 0 0 0 0        
(Credit) provision for credit loss expense 0 0 0 0        
Noninterest income 5,047 4,434 14,638 12,903        
Noninterest expense 3,306 3,348 9,946 9,740        
Income Before Income Tax Expense 1,741 1,086 4,692 3,163        
Income tax expense 424 263 1,129 752        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 1,317 823 3,563 2,411        
Less:  Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 1,317 823 3,563 2,411        
Depreciation and amortization 14 18 41 38        
Assets 32,257 26,956 32,257 26,956        
Goodwill 8,211 7,996 8,211 7,996        
Other intangibles, net 73 104 73 104        
Net Loans and Leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 29,463 24,146 29,463 24,146        
Intercompany                
Segment Reporting Information [Line Items]                
Interest income (4) (1) (14) (3)        
Interest expense (4) (1) (14) (3)        
Net Interest Income 0 0 0 0        
(Credit) provision for credit loss expense 0 0 0 0        
Noninterest income (559) (546) (1,649) (1,629)        
Noninterest expense (559) (546) (1,649) (1,629)        
Income Before Income Tax Expense 0 0 0 0        
Income tax expense 0 0 0 0        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 0 0 0        
Less:  Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Assets (16,448) (13,656) (16,448) (13,656)        
Goodwill 0 0 0 0        
Other intangibles, net 0 0 0 0        
Net Loans and Leases 0 0 0 0        
Deposits (14,753) (12,183) (14,753) (12,183)        
Total Equity $ 0 $ 0 $ 0 $ 0