XML 32 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Segment and Related Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment and Related Information Segment and Related Information
 
The Company manages its operations through three reportable business segments in accordance with the standards set forth in FASB ASC 280, “Segment Reporting”: (i) banking (“Banking”), (ii) insurance (“Tompkins Insurance”) and (iii) wealth management (“Tompkins Financial Advisors”). The Company’s insurance services and wealth management services, other than trust services, are managed separately from the Banking segment.
 
Banking
The Banking segment is primarily comprised of the Company’s four banking subsidiaries: Tompkins Trust Company, a commercial bank with thirteen banking offices located in Ithaca, NY and surrounding communities; The Bank of Castile (DBA Tompkins Bank of Castile), a commercial bank with sixteen banking offices located in the Genesee Valley region of New York State as well as Monroe County; Mahopac Bank (DBA Tompkins Mahopac Bank), a commercial bank with fourteen full-service banking offices located in the counties north of New York City; and VIST Bank (DBA Tompkins VIST Bank), a banking organization with twenty banking offices headquartered and operating in the areas surrounding southeastern Pennsylvania. As described above in greater detail in Note 1 - "Business", the Company's subsidiary banks have announced plans for a rebranding effort, pursuant to which the Company's four wholly-owned banking subsidiaries will be combined into one bank which will conduct business under the "Tompkins" brand name, with a legal name of "Tompkins Community Bank."
 
Insurance
The Company provides property and casualty insurance services and employee benefits consulting through Tompkins Insurance Agencies, Inc., a 100% wholly-owned subsidiary of the Company, headquartered in Batavia, New York. Tompkins Insurance is an independent insurance agency, representing many major insurance carriers and provides employee benefit consulting to employers in Western and Central New York and Southeastern Pennsylvania, assisting them with their medical, group life insurance and group disability insurance. Tompkins Insurance has five stand-alone offices in Western New York.
 
Wealth Management
The Wealth Management segment is generally organized under the Tompkins Financial Advisors brand. Tompkins Trust Company, under the Tompkins Financial Advisors brand offers a comprehensive suite of financial services to customers, including trust and estate services, investment management and financial and insurance planning for individuals, corporate executives, small business owners and high net worth individuals. Tompkins Financial Advisors has offices in each of the Company’s four subsidiary banks. 
Summarized financial information concerning the Company’s reportable segments and the reconciliation to the Company’s consolidated results is shown in the following table. Investment in subsidiaries is netted out of the presentations below. The “Intercompany” column identifies the intercompany activities of revenues, expenses and other assets between the banking, insurance and wealth management services segments. The Company accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the services provided. Intercompany items relate primarily to the use of human resources, information systems, accounting and marketing services provided by any of the banks and the holding company. All other accounting policies are the same as those described in the summary of significant accounting policies in the 2020 Annual Report on Form 10-K.
 
As of and for the three months ended September 30, 2021
(In thousands)BankingInsuranceWealth ManagementIntercompanyConsolidated
Interest income$61,110 $$$(4)$61,114 
Interest expense5,020 (4)5,016 
Net interest income56,090 56,098 
(Credit) provision for credit loss expense(1,232)(1,232)
Noninterest income6,416 9,950 5,047 (559)20,854 
Noninterest expense40,587 6,846 3,306 (559)50,180 
Income before income tax expense23,151 3,112 1,741 28,004 
Income tax expense5,351 855 424 6,630 
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation17,800 2,257 1,317 21,374 
Less:  Net income attributable to noncontrolling interests32 32 
Net Income attributable to Tompkins Financial Corporation$17,768 $2,257 $1,317 $$21,342 
Depreciation and amortization$2,528 $52 $14 $$2,594 
Assets8,051,446 45,855 32,257 (16,448)8,113,110 
Goodwill64,370 19,866 8,211 92,447 
Other intangibles, net1,814 2,102 73 3,989 
Net loans and leases5,050,519 5,050,519 
Deposits7,105,651 (14,753)7,090,898 
Total Equity659,365 33,529 29,463 722,357 
As of and for the three months ended September 30, 2020
(In thousands)BankingInsuranceWealth
Management
IntercompanyConsolidated
Interest income$64,316 $$$(1)$64,316 
Interest expense6,064 (1)6,063 
Net interest income58,252 58,253 
Provision for credit loss expense(218)(218)
Noninterest income5,976 9,023 4,434 (546)18,887 
Noninterest expense37,405 6,559 3,348 (546)46,766 
Income before income tax expense27,041 2,465 1,086 30,592 
Income tax expense5,397 670 263 6,330 
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation21,644 1,795 823 24,262 
Less:  Net income attributable to noncontrolling interests32 32 
Net Income attributable to Tompkins Financial  Corporation$21,612 $1,795 $823 $$24,230 
Depreciation and amortization$2,474 $57 $18 $$2,549 
Assets7,738,933 42,269 26,956 (13,656)7,794,502 
Goodwill64,585 19,866 7,996 92,447 
Other intangibles, net2,600 2,507 104 5,211 
Net loans and leases5,346,004 5,346,004 
Deposits6,613,421 (12,183)6,601,238 
Total Equity657,370 32,095 24,146 713,611 

As of and for the nine months ended September 30, 2021
(In thousands)BankingInsuranceWealth
Management
IntercompanyConsolidated
Interest income$180,708 $10 $$(14)$180,704 
Interest expense14,737 (14)14,723 
Net interest income165,971 10 165,981 
(Credit) provision for credit loss expense(6,133)(6,133)
Noninterest income19,175 27,531 14,638 (1,649)59,695 
Noninterest expense113,792 20,044 9,946 (1,649)142,133 
Income before income tax expense77,487 7,497 4,692 89,676 
Income tax expense16,595 2,057 1,129 19,781 
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation60,892 5,440 3,563 69,895 
Less:  Net income attributable to noncontrolling interests96 96 
Net Income attributable to Tompkins Financial Corporation$60,796 $5,440 $3,563 $$69,799 
Depreciation and amortization$7,493 $162 $41 $$7,696 
As of and for the nine months ended September 30, 2020
(In thousands)BankingInsuranceWealth
Management
IntercompanyConsolidated
Interest income$190,960 $$$(3)$190,960 
Interest expense23,375 (3)23,372 
Net interest income167,585 167,588 
Provision for credit loss expense17,418 17,418 
Noninterest income19,217 24,533 12,903 (1,629)55,024 
Noninterest expense110,114 19,479 9,740 (1,629)137,704 
Income before income tax expense59,270 5,057 3,163 67,490 
Income tax expense11,665 1,362 752 13,779 
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation47,605 3,695 2,411 53,711 
Less:  Net income attributable to noncontrolling interests101 101 
Net Income attributable to Tompkins Financial Corporation$47,504 $3,695 $2,411 $$53,610 
Depreciation and amortization$7,443 $173 $38 $$7,654