XML 76 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING ACTIVITIES    
Net income attributable to Tompkins Financial Corporation $ 7,949 $ 21,040
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for credit loss expense 16,294 445
Depreciation and amortization of premises, equipment, and software 2,554 2,480
Amortization of intangible assets 374 412
Earnings from corporate owned life insurance (324) (643)
Net amortization on securities 1,937 1,786
Amortization/accretion related to purchase accounting (372) (369)
Net gain on securities transactions (443) (12)
Net gain on sale of loans originated for sale (176) (94)
Proceeds from sale of loans originated for sale 4,260 8,586
Loans originated for sale (4,514) (6,059)
Net (gain) loss on sale of bank premises and equipment (3) 7
Net excess tax benefit from stock based compensation 118 139
Stock-based compensation expense 1,180 985
Decrease (increase) in accrued interest receivable 1,286 (3,068)
Decrease in accrued interest payable (242) (274)
Other, net (5,735) (8,923)
Net Cash Provided by Operating Activities 24,143 16,438
INVESTING ACTIVITIES    
Proceeds from maturities, calls and principal paydowns of available-for-sale debt securities 156,834 51,409
Proceeds from sales of available-for-sale debt securities 42,584 0
Proceeds from maturities, calls and principal paydowns of held-to-maturity securities 0 3,821
Purchases of available-for-sale debt securities (226,103) (48,293)
Purchases of held-to-maturity securities 0 (2,985)
Net (increase) decrease in loans (20,879) 38,424
Proceeds from redemption/sale of Federal Home Loan Bank and other stock 34,088 35,293
Purchases of Federal Home Loan Bank and other stock (24,605) (28,119)
Proceeds from sale of bank premises and equipment 4 40
Purchases of bank premises, equipment and software (909) (1,641)
Other, net 548 0
Net Cash (Used in) Provided by Investing Activities (38,438) 47,949
FINANCING ACTIVITIES    
Net increase in demand, money market, and savings deposits 162,523 76,549
Net increase in time deposits 34,141 24,697
Net increase (decrease) in Federal funds purchased and securities sold under agreements to repurchase 8,647 (14,924)
Increase in other borrowings 74,583 13,752
Repayment of other borrowings (274,700) (166,400)
Cash dividends (7,789) (7,657)
Repurchase of common stock (5,620) 0
Net proceeds from exercise of stock options (209) (219)
Net Cash Used in Financing Activities (8,424) (74,202)
Net Decrease in Cash and Cash Equivalents (22,719) (9,815)
Cash and cash equivalents at beginning of period 137,982 80,389
Total Cash and Cash Equivalents at End of Period 115,263 70,574
Cash paid during the year for - Interest 10,694 13,568
Cash paid during the year for - Taxes 1,214 54
Transfer of loans to other real estate owned $ 104 $ 0