XML 15 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Segment and Related Information (Table)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of segment and related information
Summarized financial information concerning the Company’s reportable segments and the reconciliation to the Company’s consolidated results is shown in the following table. Investment in subsidiaries is netted out of the presentations below. The “Intercompany” column identifies the intercompany activities of revenues, expenses and other assets between the banking, insurance and wealth management services segments. The Company accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the services provided. Intercompany items relate primarily to the use of human resources, information systems, accounting and marketing services provided by any of the banks and the holding company. All other accounting policies are the same as those described in the summary of significant accounting policies in the 2019 Annual Report on Form 10-K.
 
As of and for the three months ended March 31, 2020
(In thousands)
Banking
 
Insurance
 
Wealth Management
 
Intercompany
 
Consolidated
Interest income
$
63,199

 
$
1

 
$
0

 
$
(1
)
 
$
63,199

Interest expense
10,231

 
0

 
0

 
(1
)
 
10,230

Net interest income
52,968

 
1

 
0

 
0

 
52,969

Provision for credit loss expense
16,294

 
0

 
0

 
0

 
16,294

Noninterest income
6,992

 
8,150

 
4,374

 
(556
)
 
18,960

Noninterest expense
36,689

 
6,562

 
3,045

 
(556
)
 
45,740

Income before income tax expense
6,977

 
1,589

 
1,329

 
0

 
9,895

Income tax expense
1,157

 
430

 
322

 
0

 
1,909

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
5,820

 
1,159

 
1,007

 
0

 
7,986

Less:  Net income attributable to noncontrolling interests
37

 
0

 
0

 
0

 
37

Net Income attributable to Tompkins Financial Corporation
$
5,783

 
$
1,159

 
$
1,007

 
$
0

 
$
7,949

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
2,485

 
$
59

 
$
10

 
$
0

 
$
2,554

Assets
6,690,574

 
41,444

 
24,562

 
(13,466
)
 
6,743,114

Goodwill
64,585

 
19,866

 
7,996

 
0

 
92,447

Other intangibles, net
2,972

 
2,741

 
134

 
0

 
5,847

Net loans and leases
4,885,418

 
0

 
0

 
0

 
4,885,418

Deposits
5,422,258

 
0

 
0

 
(12,895
)
 
5,409,363

Total Equity
627,223

 
32,632

 
22,742

 
0

 
682,597

As of and for the three months ended March 31, 2019
(In thousands)
Banking
 
Insurance
 
Wealth
Management
 
Intercompany
 
Consolidated
Interest income
$
64,929

 
$
1

 
$
0

 
$
(2
)
 
$
64,928

Interest expense
13,016

 
0

 
0

 
(2
)
 
13,014

Net interest income
51,913

 
1

 
0

 
0

 
51,914

Provision for credit loss expense
445

 
0

 
0

 
0

 
445

Noninterest income
7,568

 
8,148

 
4,198

 
(507
)
 
19,407

Noninterest expense
35,327

 
6,277

 
3,112

 
(507
)
 
44,209

Income before income tax expense
23,709

 
1,872

 
1,086

 
0

 
26,667

Income tax expense
4,834

 
490

 
271

 
0

 
5,595

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
18,875

 
1,382

 
815

 
0

 
21,072

Less:  Net income attributable to noncontrolling interests
32

 
0

 
0

 
0

 
32

Net Income attributable to Tompkins Financial  Corporation
$
18,843

 
$
1,382

 
$
815

 
$
0

 
$
21,040

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
2,414

 
$
56

 
$
10

 
$
0

 
$
2,480

Assets
6,689,882

 
41,156

 
21,573

 
(13,892
)
 
6,738,719

Goodwill
64,370

 
19,702

 
8,211

 
0

 
92,283

Other intangibles, net
4,019

 
3,051

 
196

 
0

 
7,266

Net loans and leases
4,749,372

 
0

 
0

 
0

 
4,749,372

Deposits
5,003,696

 
0

 
0

 
(13,771
)
 
4,989,925

Total Equity
593,791

 
33,774

 
19,702

 
0

 
647,267