XML 45 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Segment and Related Information (Table)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of segment and related information
Summarized financial information concerning the Company’s reportable segments and the reconciliation to the Company’s consolidated results is shown in the following table. Investment in subsidiaries is netted out of the presentations below. The “Intercompany” column identifies the intercompany activities of revenues, expenses and other assets between the banking, insurance and wealth management services segments. The Company accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the services provided. Intercompany items relate primarily to the use of human resources, information systems, accounting and marketing services provided by any of the banks and the holding company. All other accounting policies are the same as those described in the summary of significant accounting policies in the 2018 Annual Report on Form 10-K.
 
As of and for the three months ended March 31, 2019
(in thousands)
Banking
 
Insurance
 
Wealth Management
 
Intercompany
 
Consolidated
Interest income
$
64,929

 
$
1

 
$
0

 
$
(2
)
 
$
64,928

Interest expense
13,016

 
0

 
0

 
(2
)
 
13,014

Net interest income
51,913

 
1

 
0

 
0

 
51,914

Provision for loan and lease losses
445

 
0

 
0

 
0

 
445

Noninterest income
7,568

 
8,148

 
4,198

 
(507
)
 
19,407

Noninterest expense
35,327

 
6,277

 
3,112

 
(507
)
 
44,209

Income before income tax expense
23,709

 
1,872

 
1,086

 
0

 
26,667

Income tax expense
4,834

 
490

 
271

 
0

 
5,595

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
18,875

 
1,382

 
815

 
0

 
21,072

Less:  Net income attributable to noncontrolling interests
32

 
0

 
0

 
0

 
32

Net Income attributable to Tompkins Financial Corporation
$
18,843

 
$
1,382

 
$
815

 
$
0

 
$
21,040

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
2,414

 
$
56

 
$
10

 
$
0

 
$
2,480

Assets
6,689,882

 
41,156

 
21,573

 
(13,892
)
 
6,738,719

Goodwill
64,370

 
19,702

 
8,211

 
0

 
92,283

Other intangibles, net
4,019

 
3,051

 
196

 
0

 
7,266

Net loans and leases
4,749,372

 
0

 
0

 
0

 
4,749,372

Deposits
5,003,696

 
0

 
0

 
(13,771
)
 
4,989,925

Total Equity
593,791

 
33,774

 
19,702

 
0

 
647,267

As of and for the three months ended March 31, 2018
(in thousands)
Banking
 
Insurance
 
Wealth
Management
 
Intercompany
 
Consolidated
Interest income
$
60,140

 
$
1

 
$
0

 
$
(1
)
 
$
60,140

Interest expense
7,454

 
0

 
0

 
(1
)
 
7,453

Net interest income
52,686

 
1

 
0

 
0

 
52,687

Provision for loan and lease losses
567

 
0

 
0

 
0

 
567

Noninterest income
6,411

 
7,488

 
4,408

 
(477
)
 
17,830

Noninterest expense
34,757

 
6,239

 
3,202

 
(477
)
 
43,721

Income before income tax expense
23,773

 
1,250

 
1,206

 
0

 
26,229

Income tax expense
5,130

 
350

 
281

 
0

 
5,761

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
18,643

 
900

 
925

 
0

 
20,468

Less:  Net income attributable to noncontrolling interests
32

 
0

 
0

 
0

 
32

Net Income attributable to Tompkins Financial  Corporation
$
18,611

 
$
900

 
$
925

 
$
0

 
$
20,436

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
2,399

 
$
61

 
$
13

 
$
0

 
$
2,473

Assets
6,602,289

 
41,046

 
17,434

 
(12,641
)
 
6,648,128

Goodwill
64,370

 
19,710

 
8,211

 
0

 
92,291

Other intangibles, net
4,871

 
3,657

 
263

 
0

 
8,791

Net loans and leases
4,664,635

 
0

 
0

 
0

 
4,664,635

Deposits
4,942,298

 
0

 
0

 
(12,395
)
 
4,929,903

Total Equity
530,536

 
33,218

 
15,657

 
0

 
579,411