XML 50 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
(in thousands)
Banking
 
Insurance
 
Wealth Management
 
Total
Balance at January 1, 2017
$
64,369

 
$
20,043

 
$
8,211

 
$
92,623

Goodwill related to sale of portion of business unit1
0

 
(332
)
 
0

 
(332
)
Balance at December 31, 2017
$
64,369

 
$
19,711

 
$
8,211

 
$
92,291

Goodwill related to sale of portion of business unit1
0

 
(8
)
 
0

 
(8
)
Balance at December 31, 2018
$
64,369

 
$
19,703

 
$
8,211

 
$
92,283

 
1 The $8,000 and $332,000 reduction of goodwill in 2018 and 2017, respectively, reflects an adjustment related to the sale of a portion of insurance revenues. In 2017, Tompkins Insurance sold a portion of its personal lines insurance revenues, which had been acquired in a previous acquisition, to a third party. In 2018, Tompkins Insurance adjusted the goodwill related to the sale in 2017.
Schedule of amortizing intangible assets
The following table provides information regarding the Company's amortizing intangible assets:

December 31, 2018
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
(in thousands)
 
 
 
 
 
Amortized intangible assets:
 
 
 
 
 
Core deposit intangible
$
18,774

 
$
15,386

 
$
3,388

Customer relationships
8,877

 
5,888

 
2,989

Other intangibles
5,983

 
4,732

 
1,251

Total intangible assets
$
33,634

 
$
26,006

 
$
7,628


December 31, 2017
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
(in thousands)
 
 
 
 
 
Amortized intangible assets:
 
 
 
 
 
Core deposit intangible
$
18,774

 
$
14,302

 
$
4,472

Customer relationships
8,878

 
5,339

 
3,539

Other intangibles
5,776

 
4,524

 
1,252

Total intangible assets
$
33,428

 
$
24,165

 
$
9,263
Schedule of estimated amortization expense
The estimated aggregate future amortization expense for intangible assets remaining as of December 31, 2018 is as follows:
 
Estimated amortization expense:*
 
(in thousands)
 
For the year ended December 31, 2019
$
1,671

For the year ended December 31, 2020
1,472

For the year ended December 31, 2021
1,307

For the year ended December 31, 2022
864

For the year ended December 31, 2023
302

 
*Excludes the amortization of mortgage servicing rights.  Amortization of mortgage servicing rights was $69,000 in 2018, $122,000 in 2017 and $157,000 in 2016.