XML 45 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Related Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment and Related Information
Segment and Related Information
 
The Company manages its operations through three reportable business segments in accordance with the standards set forth in FASB ASC 280, “Segment Reporting”: (i) banking and financial services (“Banking”), (ii) insurance services (“Tompkins Insurance Agencies, Inc.”) and (iii) wealth management (“Tompkins Financial Advisors”). The Company’s insurance services and wealth management services are managed separately from the Banking segment.
 
Banking
The banking segment is primarily comprised of the Company's four banking subsidiaries: Tompkins Trust Company, a commercial bank with 14 banking offices operated in Ithaca, NY and surrounding communities. The Bank of Castile (DBA Tompkins Bank of Castile), a commercial bank with 18 banking offices located in the Genesee Valley region of New York State as well as Monroe County; Mahopac Bank (DBA Tompkins Mahopac Bank), a commercial bank with 14 full-service banking offices located in the counties north of New York City; and VIST Bank (DBA Tompkins VIST Bank), a banking organization with 20 banking offices headquartered and operating in Southeastern Pennsylvania.
 
Banking services consist primarily of attracting deposits from the areas served by the Company’s banking subsidiaries and using those deposits to originate a variety of commercial loans, agricultural loans, consumer loans, real estate loans and leases in those same areas. The Company’s subsidiary banks provide a variety of retail banking services including checking accounts, savings accounts, time deposits, IRA products, residential mortgage loans, personal loans, home equity loans, credit cards, debit cards and safe deposit services delivered through its branch facilities, ATMs, voice response, mobile banking, Internet banking and remote deposit services. The Company’s subsidiary banks also provide a variety of commercial banking services such as lending activities for a variety of business purposes, including real estate financing, construction, equipment financing, accounts receivable financing and commercial leasing. Other commercial services include deposit and cash management services, letters of credit, sweep accounts, credit cards, Internet-based account services, mobile banking and remote deposit services. The banking subsidiaries do not engage in sub-prime lending.
 
Insurance
The Company provides property and casualty insurance services and employee benefits consulting through Tompkins Insurance Agencies, Inc., a wholly-owned subsidiary of the Company, headquartered in Batavia, New York. Tompkins Insurance is an independent insurance agency, representing many major insurance carriers. Tompkins Insurance provides employee benefit consulting to employers in Western and Central New York and Southeastern Pennsylvania, assisting them with their medical, group life insurance and group disability insurance. Through the 2012 acquisition of VIST Financial, Tompkins Insurance expanded its operations with the addition of VIST Insurance, a full service agency offering a similar array of insurance products as Tompkins Insurance in southeastern Pennsylvania. Tompkins Insurance offers services to customers of the Company’s banking subsidiaries by sharing offices with The Bank of Castile, Tompkins Trust Company and VIST Bank. In addition to these shared offices, Tompkins Insurance has five stand-alone offices in Western New York.
 
Wealth Management
The wealth management segment is generally organized under the Tompkins Financial Advisors brand. Tompkins Financial Advisors offers a comprehensive suite of financial services to customers, including trust and estate services, investment management and financial and insurance planning for individuals, corporate executives, small business owners and high net worth individuals. Tompkins Financial Advisors has offices in each of the Company’s four subsidiary banks.
 
Summarized financial information concerning the Company’s reportable segments and the reconciliation to the Company’s consolidated results is shown in the following table. Investment in subsidiaries is netted out of the presentations below. The “Intercompany” column identifies the intercompany activities of revenues, expenses and other assets between the banking and financial services segments. The Company accounts for intercompany fees and services at an estimated fair value according to regulatory requirements for the services provided. Intercompany items relate primarily to the use of human resources, information systems, accounting and marketing services provided by any of the banks and the holding company. All other accounting policies are the same as those described in Note 1 “Summary of significant accounting policies” in this Report.
 
 As of and for the year ended December 31, 2018
(in thousands)
Banking
 
Insurance
 
Wealth Management
 
Intercompany
 
Consolidated
Interest income
$
251,592

 
$
3

 
$
0

 
$
(3
)
 
$
251,592

Interest expense
39,795

 
0

 
0

 
(3
)
 
39,792

Net interest income
211,797

 
3

 
0

 
0

 
211,800

Provision for loan and lease losses
3,942

 
0

 
0

 
0

 
3,942

Noninterest income
31,738

 
29,760

 
17,997

 
(2,046
)
 
77,449

Noninterest expense
145,070

 
25,427

 
12,616

 
(2,046
)
 
181,067

Income before income tax expense
94,523

 
4,336

 
5,381

 
0

 
104,240

Income tax expense
19,486

 
1,092

 
1,227

 
0

 
21,805

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
75,037

 
3,244

 
4,154

 
0

 
82,435

Less: Net income attributable to noncontrolling interests
127

 
0

 
0

 
0

 
127

Net Income attributable to Tompkins Financial Corporation
$
74,910

 
$
3,244

 
$
4,154

 
$
0

 
$
82,308

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
9,194

 
$
230

 
$
130

 
$
0

 
$
9,554

Assets
6,707,625

 
42,088

 
21,365

 
(12,642
)
 
6,758,436

Goodwill
64,370

 
19,702

 
8,211

 
0

 
92,283

Other intangibles, net
4,224

 
3,192

 
212

 
0

 
7,628

Net loans and leases
4,790,529

 
0

 
0

 
0

 
4,790,529

Deposits
4,900,464

 
0

 
0

 
(11,505
)
 
4,888,959

Total equity
568,988

 
32,996

 
18,887

 
0

 
620,871


 As of and for the year ended December 31, 2017
(in thousands)
Banking
 
Insurance
 
Wealth Management
 
Intercompany & Merger
 
Consolidated
Interest income
$
226,764

 
$
2

 
$
0

 
$
(2
)
 
$
226,764

Interest expense
25,462

 
0

 
0

 
(2
)
 
25,460

Net interest income
201,302

 
2

 
0

 
0

 
201,304

Provision for loan and lease losses
4,161

 
0

 
0

 
0

 
4,161

Noninterest income
25,498

 
29,106

 
16,345

 
(1,745
)
 
69,204

Noninterest expense
135,750

 
24,503

 
12,597

 
(1,745
)
 
171,105

Income before income tax expense
86,889

 
4,605

 
3,748

 
0

 
95,242

Income tax expense
39,731

 
1,705

 
1,184

 
0

 
42,620

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
47,158

 
2,900

 
2,564

 
0

 
52,622

Less: Net income attributable to noncontrolling interests
128

 
0

 
0

 
0

 
128

Net Income attributable to Tompkins Financial Corporation
$
47,030

 
$
2,900

 
$
2,564

 
$
0

 
$
52,494

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
7,927

 
$
285

 
$
57

 
$
0

 
$
8,269

Assets
6,602,242

 
39,599

 
17,779

 
(11,330
)
 
6,648,290

Goodwill
64,369

 
19,711

 
8,211

 
0

 
92,291

Other intangibles, net
5,170

 
3,812

 
281

 
0

 
9,263

Net loans and leases
4,629,349

 
0

 
0

 
0

 
4,629,349

Deposits
4,848,654

 
0

 
0

 
(10,847
)
 
4,837,807

Total equity
530,386

 
31,083

 
14,733

 
0

 
576,202

 As of and for the year ended December 31, 2016
(in thousands)
Banking
 
Insurance
 
Wealth Management
 
Intercompany & Merger
 
Consolidated
Interest income
$
202,739

 
$
2

 
$
0

 
$
(2
)
 
$
202,739

Interest expense
22,105

 
0

 
0

 
(2
)
 
22,103

Net interest income
180,634

 
2

 
0

 
0

 
180,636

Provision for loan and lease losses
4,321

 
0

 
0

 
0

 
4,321

Noninterest income
24,402

 
29,741

 
15,842

 
(1,177
)
 
68,808

Noninterest expense
123,004

 
24,564

 
12,216

 
(1,177
)
 
158,607

Income before income tax expense
77,711

 
5,179

 
3,626

 
0

 
86,516

Income tax expense
23,928

 
1,906

 
1,211

 
0

 
27,045

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
53,783

 
3,273

 
2,415

 
0

 
59,471

Less: Net income attributable to noncontrolling interests
131

 
0

 
0

 
0

 
131

Net Income attributable to Tompkins Financial Corporation
$
53,652

 
$
3,273

 
$
2,415

 
$
0

 
$
59,340

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
6,401

 
353

 
75

 
0

 
$
6,829

Assets
6,190,824

 
38,988

 
15,403

 
(8,459
)
 
6,236,756

Goodwill
64,369

 
20,043

 
8,211

 
0

 
92,623

Other intangibles, net
6,433

 
4,560

 
356

 
0

 
11,349

Net loans and leases
4,222,278

 
0

 
0

 
0

 
4,222,278

Deposits
4,633,527

 
0

 
0

 
(8,388
)
 
4,625,139

Total equity
506,411

 
30,825

 
12,169

 
0

 
549,405

Unaudited Quarterly Financial Data
 
2018
(in thousands)
First
 
Second
 
Third
 
Fourth
Interest and dividend income
$
60,140

 
$
62,143

 
$
63,984

 
$
65,325

Interest expense
7,453

 
9,429

 
10,821

 
12,089

Net interest income
52,687

 
52,714

 
53,163

 
53,236

Provision for loan and lease losses
567

 
1,045

 
272

 
2,058

Income before income taxes
26,229

 
27,842

 
26,361

 
23,808

Net income
20,436

 
22,059

 
20,902

 
18,911

Net income per common share (basic)
1.34

 
1.44

 
1.37

 
1.24

Net income per common share (diluted)
1.33

 
1.43

 
1.36

 
1.23

 
Unaudited Quarterly Financial Data
 
2017
(in thousands)
First
 
Second
 
Third
 
Fourth
Interest and dividend income
$
53,621

 
$
56,342

 
$
57,772

 
$
59,029

Interest expense
5,587

 
6,041

 
6,772

 
7,060

Net interest income
48,034

 
50,301

 
51,000

 
51,969

Provision for loan and lease losses
769

 
976

 
402

 
2,014

Income before income taxes
23,137

 
25,207

 
25,917

 
20,981

Net income
15,717

 
16,926

 
17,394

 
2,457

Net income per common share (basic)
1.04

 
1.11

 
1.14

 
0.16

Net income per common share (diluted)
1.03

 
1.11

 
1.14

 
0.16