XML 137 R122.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Related Information - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                        
Interest income $ 65,325 $ 63,984 $ 62,143 $ 60,140 $ 59,029 $ 57,772 $ 56,342 $ 53,621 $ 251,592 $ 226,764 $ 202,739  
Interest expense 12,089 10,821 9,429 7,453 7,060 6,772 6,041 5,587 39,792 25,460 22,103  
Net Interest Income 53,236 53,163 52,714 52,687 51,969 51,000 50,301 48,034 211,800 201,304 180,636  
Provision for loan and lease losses 2,058 272 1,045 567 2,014 402 976 769 3,942 4,161 4,321  
Noninterest income                 77,449 69,204 68,808  
Noninterest expense                 181,067 171,105 158,607  
Income Before Income Tax Expense 23,808 26,361 27,842 26,229 20,981 25,917 25,207 23,137 104,240 95,242 86,516  
Income Tax Expense                 21,805 42,620 27,045  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 82,435 52,622 59,471  
Less: Net income attributable to noncontrolling interests                 127 128 131  
Net Income Attributable to Tompkins Financial Corporation 18,911 $ 20,902 $ 22,059 $ 20,436 2,457 $ 17,394 $ 16,926 $ 15,717 82,308 52,494 59,340  
Depreciation and amortization                 9,554 8,269 6,829  
Assets 6,758,436       6,648,290       6,758,436 6,648,290 6,236,756  
Goodwill 92,283       92,291       92,283 92,291 92,623  
Other intangibles, net 7,628       9,263       7,628 9,263 11,349  
Net loans and leases 4,790,529       4,629,349       4,790,529 4,629,349 4,222,278  
Deposits 4,888,959       4,837,807       4,888,959 4,837,807 4,625,139  
Total equity 620,871       576,202       620,871 576,202 549,405 $ 516,466
Banking                        
Segment Reporting Information [Line Items]                        
Goodwill 64,369       64,369       64,369 64,369 64,369  
Insurance                        
Segment Reporting Information [Line Items]                        
Goodwill 19,703       19,711       19,703 19,711 20,043  
Wealth Management                        
Segment Reporting Information [Line Items]                        
Goodwill 8,211       8,211       8,211 8,211 8,211  
Operating Segments | Banking                        
Segment Reporting Information [Line Items]                        
Interest income                 251,592 226,764 202,739  
Interest expense                 39,795 25,462 22,105  
Net Interest Income                 211,797 201,302 180,634  
Provision for loan and lease losses                 3,942 4,161 4,321  
Noninterest income                 31,738 25,498 24,402  
Noninterest expense                 145,070 135,750 123,004  
Income Before Income Tax Expense                 94,523 86,889 77,711  
Income Tax Expense                 19,486 39,731 23,928  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 75,037 47,158 53,783  
Less: Net income attributable to noncontrolling interests                 127 128 131  
Net Income Attributable to Tompkins Financial Corporation                 74,910 47,030 53,652  
Depreciation and amortization                 9,194 7,927 6,401  
Assets 6,707,625       6,602,242       6,707,625 6,602,242 6,190,824  
Goodwill 64,370       64,369       64,370 64,369 64,369  
Other intangibles, net 4,224       5,170       4,224 5,170 6,433  
Net loans and leases 4,790,529       4,629,349       4,790,529 4,629,349 4,222,278  
Deposits 4,900,464       4,848,654       4,900,464 4,848,654 4,633,527  
Total equity 568,988       530,386       568,988 530,386 506,411  
Operating Segments | Insurance                        
Segment Reporting Information [Line Items]                        
Interest income                 3 2 2  
Interest expense                 0 0 0  
Net Interest Income                 3 2 2  
Provision for loan and lease losses                 0 0 0  
Noninterest income                 29,760 29,106 29,741  
Noninterest expense                 25,427 24,503 24,564  
Income Before Income Tax Expense                 4,336 4,605 5,179  
Income Tax Expense                 1,092 1,705 1,906  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 3,244 2,900 3,273  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net Income Attributable to Tompkins Financial Corporation                 3,244 2,900 3,273  
Depreciation and amortization                 230 285 353  
Assets 42,088       39,599       42,088 39,599 38,988  
Goodwill 19,702       19,711       19,702 19,711 20,043  
Other intangibles, net 3,192       3,812       3,192 3,812 4,560  
Net loans and leases 0       0       0 0 0  
Deposits 0       0       0 0 0  
Total equity 32,996       31,083       32,996 31,083 30,825  
Operating Segments | Wealth Management                        
Segment Reporting Information [Line Items]                        
Interest income                 0 0 0  
Interest expense                 0 0 0  
Net Interest Income                 0 0 0  
Provision for loan and lease losses                 0 0 0  
Noninterest income                 17,997 16,345 15,842  
Noninterest expense                 12,616 12,597 12,216  
Income Before Income Tax Expense                 5,381 3,748 3,626  
Income Tax Expense                 1,227 1,184 1,211  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 4,154 2,564 2,415  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net Income Attributable to Tompkins Financial Corporation                 4,154 2,564 2,415  
Depreciation and amortization                 130 57 75  
Assets 21,365       17,779       21,365 17,779 15,403  
Goodwill 8,211       8,211       8,211 8,211 8,211  
Other intangibles, net 212       281       212 281 356  
Net loans and leases 0       0       0 0 0  
Deposits 0       0       0 0 0  
Total equity 18,887       14,733       18,887 14,733 12,169  
Intercompany                        
Segment Reporting Information [Line Items]                        
Interest income                 (3) (2) (2)  
Interest expense                 (3) (2) (2)  
Net Interest Income                 0 0 0  
Provision for loan and lease losses                 0 0 0  
Noninterest income                 (2,046) (1,745) (1,177)  
Noninterest expense                 (2,046) (1,745) (1,177)  
Income Before Income Tax Expense                 0 0 0  
Income Tax Expense                 0 0 0  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 0 0 0  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net Income Attributable to Tompkins Financial Corporation                 0 0 0  
Depreciation and amortization                 0 0 0  
Assets (12,642)       (11,330)       (12,642) (11,330) (8,459)  
Goodwill 0       0       0 0 0  
Other intangibles, net 0       0       0 0 0  
Net loans and leases 0       0       0 0 0  
Deposits (11,505)       (10,847)       (11,505) (10,847) (8,388)  
Total equity $ 0       $ 0       $ 0 $ 0 $ 0