XML 77 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Related Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]            
Interest income $ 63,984 $ 57,772 $ 186,267 $ 167,735    
Interest expense 10,821 6,772 27,703 18,400    
Net Interest Income 53,163 51,000 158,564 149,335    
Provision for loan and lease losses 272 402 1,884 2,147    
Noninterest income 18,603 17,202 57,591 51,892    
Noninterest expense 45,133 41,883 133,839 124,819    
Income Before Income Tax Expense 26,361 25,917 80,432 74,261    
Income tax expense 5,427 8,491 16,939 24,127    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 20,934 17,426 63,493 50,134    
Less: Net Income Attributable to Noncontrolling Interests 32 32 96 97    
Net Income Attributable to Tompkins Financial Corporation 20,902 17,394 63,397 50,037    
Depreciation and amortization 2,319 2,041 6,937 5,666    
Assets 6,746,960 6,524,060 6,746,960 6,524,060 $ 6,648,290  
Goodwill 92,283 92,291 92,283 92,291 92,291  
Other intangibles, net 7,989 9,750 7,989 9,750 9,263  
Net loans and leases 4,761,351 4,452,475 4,761,351 4,452,475 4,629,349  
Deposits 5,025,082 4,943,944 5,025,082 4,943,944 4,837,807  
Total Equity 599,144 589,868 599,144 589,868 $ 576,202 $ 549,405
Operating Segments | Banking            
Segment Reporting Information [Line Items]            
Interest income 63,984 57,772 186,267 167,735    
Interest expense 10,822 6,772 27,705 18,401    
Net Interest Income 53,162 51,000 158,562 149,334    
Provision for loan and lease losses 272 402 1,884 2,147    
Noninterest income 6,777 5,795 23,131 18,917    
Noninterest expense 36,077 32,876 107,120 98,182    
Income Before Income Tax Expense 23,590 23,517 72,689 67,922    
Income tax expense 4,737 7,635 15,040 21,816    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 18,853 15,882 57,649 46,106    
Less: Net Income Attributable to Noncontrolling Interests 32 32 96 97    
Net Income Attributable to Tompkins Financial Corporation 18,821 15,850 57,553 46,009    
Depreciation and amortization 2,252 1,963 6,727 5,402    
Assets 6,697,701 6,479,292 6,697,701 6,479,292    
Goodwill 64,370 64,370 64,370 64,370    
Other intangibles, net 4,415 5,474 4,415 5,474    
Net loans and leases 4,761,351 4,452,475 4,761,351 4,452,475    
Deposits 5,036,934 4,955,033 5,036,934 4,955,033    
Total Equity 548,330 544,417 548,330 544,417    
Operating Segments | Insurance            
Segment Reporting Information [Line Items]            
Interest income 1 0 2 1    
Interest expense 0 0 0 0    
Net Interest Income 1 0 2 1    
Provision for loan and lease losses 0 0 0 0    
Noninterest income 7,998 7,729 22,974 22,177    
Noninterest expense 6,397 6,204 18,918 18,343    
Income Before Income Tax Expense 1,602 1,525 4,058 3,835    
Income tax expense 422 572 1,046 1,475    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 1,180 953 3,012 2,360    
Less: Net Income Attributable to Noncontrolling Interests 0 0 0 0    
Net Income Attributable to Tompkins Financial Corporation 1,180 953 3,012 2,360    
Depreciation and amortization 56 64 174 221    
Assets 41,910 40,791 41,910 40,791    
Goodwill 19,702 19,710 19,702 19,710    
Other intangibles, net 3,345 3,979 3,345 3,979    
Net loans and leases 0 0 0 0    
Deposits 0 0 0 0    
Total Equity 33,248 31,615 33,248 31,615    
Operating Segments | Wealth Management            
Segment Reporting Information [Line Items]            
Interest income 0 0 0 0    
Interest expense 0 0 0 0    
Net Interest Income 0 0 0 0    
Provision for loan and lease losses 0 0 0 0    
Noninterest income 4,345 4,130 12,960 12,056    
Noninterest expense 3,176 3,255 9,275 9,552    
Income Before Income Tax Expense 1,169 875 3,685 2,504    
Income tax expense 268 284 853 836    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 901 591 2,832 1,668    
Less: Net Income Attributable to Noncontrolling Interests 0 0 0 0    
Net Income Attributable to Tompkins Financial Corporation 901 591 2,832 1,668    
Depreciation and amortization 11 14 36 43    
Assets 19,703 16,579 19,703 16,579    
Goodwill 8,211 8,211 8,211 8,211    
Other intangibles, net 229 297 229 297    
Net loans and leases 0 0 0 0    
Deposits 0 0 0 0    
Total Equity 17,566 13,836 17,566 13,836    
Intercompany            
Segment Reporting Information [Line Items]            
Interest income (1) 0 (2) (1)    
Interest expense (1) 0 (2) (1)    
Net Interest Income 0 0 0 0    
Provision for loan and lease losses 0 0 0 0    
Noninterest income (517) (452) (1,474) (1,258)    
Noninterest expense (517) (452) (1,474) (1,258)    
Income Before Income Tax Expense 0 0 0 0    
Income tax expense 0 0 0 0    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 0 0 0    
Less: Net Income Attributable to Noncontrolling Interests 0 0 0 0    
Net Income Attributable to Tompkins Financial Corporation 0 0 0 0    
Depreciation and amortization 0 0 0 0    
Assets (12,354) (12,602) (12,354) (12,602)    
Goodwill 0 0 0 0    
Other intangibles, net 0 0 0 0    
Net loans and leases 0 0 0 0    
Deposits (11,852) (11,089) (11,852) (11,089)    
Total Equity $ 0 $ 0 $ 0 $ 0