XML 64 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2017 and 2016 segregated by the level of valuation inputs within the fair value hierarchy used to measure fair value.
 
Recurring Fair Value Measurements
December 31, 2017
(in thousands)
Fair Value
12/31/2017
 
(Level 1)
 
(Level 2)
 
(Level 3)
Available-for-sale securities
 
 
 
 
 
 
 
Obligations of U.S. Government sponsored entities
$
504,193

 
$
0

 
$
504,193

 
$
0

Obligations of U.S. states and political subdivisions
91,519

 
0

 
91,519

 
0

Mortgage-backed securities - residential
 
 
 
 
 
 
 
U.S. Government agencies
137,735

 
0

 
137,735

 
0

U.S. Government sponsored entities
656,178

 
0

 
656,178

 
0

Non-U.S. Government agencies or sponsored entities
75

 
0

 
75

 
0

U.S. corporate debt securities
2,162

 
0

 
2,162

 
0

Equity securities
913

 
0

 
0

 
913

Recurring Fair Value Measurements
December 31, 2016
(in thousands)
Fair Value
12/31/2016
 
(Level 1)
 
(Level 2)
 
(Level 3)
Available-for-sale securities
 
 
 
 
 
 
 
Obligations of U.S. Government sponsored entities
527,627

 
0

 
527,627

 
0

Obligations of U.S. states and political subdivisions
89,056

 
0

 
89,056

 
0

Mortgage-backed securities - residential
 
 
 
 
 
 
 
U.S. Government agencies
158,226

 
0

 
158,226

 
0

U.S. Government sponsored entities
651,430

 
0

 
651,430

 
0

Non-U.S. Government agencies or sponsored entities
116

 
0

 
116

 
0

U.S. corporate debt securities
2,162

 
0

 
2,162

 
0

Equity securities
921

 
0

 
0

 
921

Schedule of assets and liabilities measured at fair value on a non recurring basis
 
 
 
Fair value measurements at reporting date using:
 
Gain (losses)
from fair value
changes
(in thousands)
As of
 
Quoted prices in active markets for identical assets
 
Significant other observable inputs
 
Significant
unobservable inputs
 
Twelve months ended
Assets:
12/31/2017
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
12/31/2017
 Impaired Loans
$
4,617

 
$
0

 
$
4,617

 
$
0

 
$
(332
)
 Other real estate owned
2,047

 
0

 
2,047

 
0

 
(532
)
 
 
 
 
Fair value measurements at reporting date using:
 
Gain (losses)
from fair value
changes
(in thousands)
As of
 
Quoted prices in active markets for identical assets
 
Significant other observable inputs
 
Significant unobservable inputs
 
Twelve months ended
Assets:
12/31/2016
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
12/31/2016
 Impaired Loans
$
7,296

 
$
0

 
$
7,296

 
$
0

 
$
(234
)
 Other real estate owned
908

 
0

 
908

 
0

 
(76
)
Schedule of carrying amount and fair value of financial instruments
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at December 31, 2017 and 2016. The carrying amounts shown in the table are included in the Consolidated Statements of Condition under the indicated captions. The fair value estimates, methods and assumptions set forth below for the Company’s financial instruments, including those financial instruments carried at cost, are made solely to comply with disclosures required by generally accepted accounting principles in the United States and does not always incorporate the exit-price concept of fair value prescribed by ASC Topic 820-10 and should be read in conjunction with the financial statements and notes included in this Report.

 Estimated Fair Value of Financial Instruments 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 (in thousands) 
Carrying
Amount
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 Financial Assets: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents 
$
84,303

 
$
84,303

 
$
84,303

 
$
0

 
$
0

 Securities - held-to-maturity 
139,216

 
140,315

 
0

 
140,315

 
0

 FHLB and FRB stock 
50,498

 
50,498

 
0

 
50,498

 
0

 Accrued interest receivable 
20,122

 
20,122

 
0

 
20,122

 
0

 Loans and leases, net1
4,632,288

 
4,555,720

 
0

 
4,617

 
4,551,103

 
 
 
 
 
 
 
 
 
 
 Financial Liabilities: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Time deposits 
$
748,250

 
$
744,310

 
$
0

 
$
744,310

 
$
0

 Other deposits 
4,089,557

 
4,089,557

 
0

 
4,089,557

 
0

Securities sold under agreements to repurchase 
75,177

 
75,177

 
0

 
75,177

 
0

 Other borrowings 
1,071,742

 
1,069,609

 
0

 
1,069,609

 
0

 Trust preferred debentures
16,691

 
22,012

 
0

 
22,012

 
0

 Accrued interest payable 
2,054

 
2,054

 
0

 
2,054

 
0

 
1 Lease receivables, although excluded from the scope of ASC Topic 825, are included in the estimated fair value amounts at their carrying value.



Estimated Fair Value of Financial Instruments
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 (in thousands) 
Carrying
Amount
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 Financial Assets: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents 
$
63,954

 
$
63,954

 
$
63,954

 
$
0

 
$
0

 Securities - held-to-maturity 
142,119

 
142,832

 
0

 
142,832

 
 
 FHLB and FRB stock 
43,133

 
43,133

 
0

 
43,133

 
0

 Accrued interest receivable 
17,390

 
17,390

 
0

 
17,390

 
0

 Loans and leases, net1
4,222,278

 
4,187,415

 
0

 
7,296

 
4,180,119

 
 
 
 
 
 
 
 
 
 
 Financial Liabilities: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Time deposits 
$
870,788

 
$
867,921

 
$
0

 
$
867,921

 
$
0

 Other deposits 
3,754,351

 
3,754,351

 
0

 
3,754,351

 
0

 Securities sold under agreements to repurchase 
69,062

 
69,109

 
 
 
69,109

 
 
 Other borrowings 
884,815

 
884,842

 
0

 
884,842

 
0

 Trust preferred debentures2
37,681

 
43,321

 
0

 
43,321

 
0

 Accrued interest payable 
1,902

 
1,902

 
0

 
1,902

 
0

 
1 Lease receivables, although excluded from the scope of ASC Topic 825, are included in the estimated fair value amounts at their carrying value.
2 The fair value of Tompkins Capital Trust I is shown to equal the book value of $21.2 million given that it was redeemed at par on January 31, 2017.