XML 135 R119.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Related Information - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                        
Interest income $ 59,029 $ 57,772 $ 56,342 $ 53,621 $ 51,936 $ 51,077 $ 50,417 $ 49,309 $ 226,764 $ 202,739 $ 188,746  
Interest expense 7,060 6,772 6,041 5,587 5,562 5,760 5,510 5,271 25,460 22,103 20,365  
Net interest income 51,969 51,000 50,301 48,034 46,374 45,317 44,907 44,038 201,304 180,636 168,381  
Provision for loan and lease losses 2,014 402 976 769 1,706 782 978 855 4,161 4,321 2,945  
Noninterest income                 69,204 68,808 71,940  
Noninterest expense                 171,105 158,607 149,862  
Income Before Income Tax Expense 20,981 25,917 25,207 23,137 21,595 22,116 21,625 21,180 95,242 86,516 87,514  
Income tax expense                 42,620 27,045 28,962  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation                 52,622 59,471 58,552  
Less: Net income attributable to noncontrolling interests                 128 131 131  
Net Income attributable to Tompkins Financial Corporation 2,457 $ 17,394 $ 16,926 $ 15,717 15,118 $ 15,138 $ 14,833 $ 14,251 52,494 59,340 58,421  
Depreciation and amortization                 8,269 6,829 6,468  
Assets 6,648,290       6,236,756       6,648,290 6,236,756 5,689,995  
Goodwill 92,291       92,623       92,291 92,623 91,792  
Other intangibles, net 9,263       11,349       9,263 11,349 12,448  
Net loans and leases 4,629,349       4,222,278       4,629,349 4,222,278 3,740,038  
Deposits 4,837,807       4,625,139       4,837,807 4,625,139 4,395,306  
Total equity 576,202       549,405       576,202 549,405 516,466 $ 489,583
Banking                        
Segment Reporting Information [Line Items]                        
Goodwill 64,369       64,369       64,369 64,369 64,369  
Insurance                        
Segment Reporting Information [Line Items]                        
Goodwill 19,711       20,043       19,711 20,043 19,212  
Wealth Management                        
Segment Reporting Information [Line Items]                        
Goodwill 8,211       8,211       8,211 8,211 8,211  
Operating Segments | Banking                        
Segment Reporting Information [Line Items]                        
Interest income                 226,764 202,739 188,598  
Interest expense                 25,462 22,105 20,367  
Net interest income                 201,302 180,634 168,231  
Provision for loan and lease losses                 4,161 4,321 2,945  
Noninterest income                 25,498 24,402 27,096  
Noninterest expense                 135,750 123,004 115,706  
Income Before Income Tax Expense                 86,889 77,711 76,676  
Income tax expense                 39,731 23,928 24,923  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation                 47,158 53,783 51,753  
Less: Net income attributable to noncontrolling interests                 128 131 131  
Net Income attributable to Tompkins Financial Corporation                 47,030 53,652 51,622  
Depreciation and amortization                 7,927 6,401 5,985  
Assets 6,602,242       6,190,824       6,602,242 6,190,824 5,646,459  
Goodwill 64,369       64,369       64,369 64,369 64,369  
Other intangibles, net 5,170       6,433       5,170 6,433 7,820  
Net loans and leases 4,629,349       4,222,278       4,629,349 4,222,278 3,740,038  
Deposits 4,848,654       4,633,527       4,848,654 4,633,527 4,401,896  
Total equity 530,386       506,411       530,386 506,411 476,138  
Operating Segments | Insurance                        
Segment Reporting Information [Line Items]                        
Interest income                 2 2 2  
Interest expense                 0 0 0  
Net interest income                 2 2 2  
Provision for loan and lease losses                 0 0 0  
Noninterest income                 29,106 29,741 29,818  
Noninterest expense                 24,503 24,564 23,783  
Income Before Income Tax Expense                 4,605 5,179 6,037  
Income tax expense                 1,705 1,906 2,416  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation                 2,900 3,273 3,621  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net Income attributable to Tompkins Financial Corporation                 2,900 3,273 3,621  
Depreciation and amortization                 285 353 367  
Assets 39,599       38,988       39,599 38,988 36,625  
Goodwill 19,711       20,043       19,711 20,043 19,212  
Other intangibles, net 3,812       4,560       3,812 4,560 4,187  
Net loans and leases 0       0       0 0 0  
Deposits 0       0       0 0 0  
Total equity 31,083       30,825       31,083 30,825 28,182  
Operating Segments | Wealth Management                        
Segment Reporting Information [Line Items]                        
Interest income                 0 0 148  
Interest expense                 0 0 0  
Net interest income                 0 0 148  
Provision for loan and lease losses                 0 0 0  
Noninterest income                 16,345 15,842 16,037  
Noninterest expense                 12,597 12,216 11,384  
Income Before Income Tax Expense                 3,748 3,626 4,801  
Income tax expense                 1,184 1,211 1,623  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation                 2,564 2,415 3,178  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net Income attributable to Tompkins Financial Corporation                 2,564 2,415 3,178  
Depreciation and amortization                 57 75 116  
Assets 17,779       15,403       17,779 15,403 13,951  
Goodwill 8,211       8,211       8,211 8,211 8,211  
Other intangibles, net 281       356       281 356 441  
Net loans and leases 0       0       0 0 0  
Deposits 0       0       0 0 0  
Total equity 14,733       12,169       14,733 12,169 12,146  
Intercompany                        
Segment Reporting Information [Line Items]                        
Interest income                 (2) (2) (2)  
Interest expense                 (2) (2) (2)  
Net interest income                 0 0 0  
Provision for loan and lease losses                 0 0 0  
Noninterest income                 (1,745) (1,177) (1,011)  
Noninterest expense                 (1,745) (1,177) (1,011)  
Income Before Income Tax Expense                 0 0 0  
Income tax expense                 0 0 0  
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation                 0 0 0  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net Income attributable to Tompkins Financial Corporation                 0 0 0  
Depreciation and amortization                 0 0 0  
Assets (11,330)       (8,459)       (11,330) (8,459) (7,040)  
Goodwill 0       0       0 0 0  
Other intangibles, net 0       0       0 0 0  
Net loans and leases 0       0       0 0 0  
Deposits (10,847)       (8,388)       (10,847) (8,388) (6,590)  
Total equity $ 0       $ 0       $ 0 $ 0 $ 0