XML 133 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Parent Company Only Financial Statements - Condensed Cash Flow Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities                      
Net Income $ 2,457 $ 17,394 $ 16,926 $ 15,717 $ 15,118 $ 15,138 $ 14,833 $ 14,251 $ 52,494 $ 59,340 $ 58,421
Adjustments to reconcile net income to net cash provided by operating activities                      
Other, net                 1,057 (2,093) (9,631)
Investing activities                      
Other, net                 2,576 119 (789)
Financing activities                      
Cash dividends                 (27,627) (26,603) (25,411)
Repurchase of common shares                 0 (1,166) (3,505)
Redemption of trust preferred debentures                 (21,161) 0 0
Shares issued for dividend reinvestment plans                 2,872 3,201 0
Shares issued for employee stock ownership plan                 2,296 1,938 1,595
Net proceeds from stock option exercises                 (641) (806) 1,382
Common stock issued                 0 0 50
Net Increase in Cash and Cash Equivalents                 20,349 5,697 2,187
Cash and cash equivalents at beginning of year       63,954       58,257 63,954 58,257 56,070
Total Cash & Cash Equivalents at End of Year 84,303       63,954       84,303 63,954 58,257
Tompkins (the Parent Company)                      
Operating activities                      
Net Income                 52,494 59,340 58,421
Adjustments to reconcile net income to net cash provided by operating activities                      
Equity in undistributed earnings of subsidiaries                 (24,494) (16,770) (34,816)
Other, net                 (1,569) 1,826 1,511
Net Cash Provided by Operating Activities                 26,431 44,396 25,116
Investing activities                      
Other, net                 1,052 24 81
Net Cash Provided by Investing Activities                 1,052 24 81
Financing activities                      
Borrowings, net                 (28,161) 2,490 0
Cash dividends                 (27,627) (26,603) (25,411)
Repurchase of common shares                 0 (1,166) (3,505)
Redemption of trust preferred debentures                 (1,294) (835) (195)
Shares issued for dividend reinvestment plans                 2,872 3,201 0
Shares issued for employee stock ownership plan                 2,296 1,938 1,595
Net proceeds from stock option exercises                 (641) (806) 1,382
Common stock issued                 0 0 50
Net Cash Used in Financing Activities                 (52,555) (21,781) (26,084)
Net Increase in Cash and Cash Equivalents                 (25,072) 22,639 (887)
Cash and cash equivalents at beginning of year       $ 28,398       $ 5,759 28,398 5,759 6,646
Total Cash & Cash Equivalents at End of Year $ 3,326       $ 28,398       $ 3,326 $ 28,398 $ 5,759