XML 75 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Interest income $ 53,621 $ 49,309    
Interest expense 5,587 5,271    
Net Interest Income 48,034 44,038    
Provision for loan and lease losses 769 855    
Noninterest income 17,240 17,503    
Noninterest expense 41,368 39,506    
Income Before Income Tax Expense 23,137 21,180    
Income tax expense 7,388 6,896    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 15,749 14,284    
Less: Net income attributable to noncontrolling interests 32 33    
Net Income Attributable to Tompkins Financial Corporation 15,717 14,251    
Depreciation and amortization 1,787 1,685    
Assets 6,280,047 5,764,971 $ 6,236,756  
Goodwill 92,291 92,617 92,623  
Other intangibles, net 10,767 13,233 11,349  
Net loans and leases 4,261,627 3,788,383 4,222,278  
Deposits 4,850,585 4,555,228 4,625,139  
Total Equity 563,518 539,893 $ 549,405 $ 516,466
Intercompany        
Interest income 0 0    
Interest expense 0 0    
Net Interest Income 0 0    
Provision for loan and lease losses 0 0    
Noninterest income (389) (278)    
Noninterest expense (389) (278)    
Income Before Income Tax Expense 0 0    
Income tax expense 0 0    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 0 0    
Less: Net income attributable to noncontrolling interests 0 0    
Net Income Attributable to Tompkins Financial Corporation 0 0    
Depreciation and amortization 0 0    
Assets (10,062) (8,905)    
Goodwill 0 0    
Other intangibles, net 0 0    
Net loans and leases 0 0    
Deposits (10,040) (8,723)    
Total Equity 0 0    
Operating Segments | Banking        
Interest income 53,621 49,309    
Interest expense 5,587 5,271    
Net Interest Income 48,034 44,038    
Provision for loan and lease losses 769 855    
Noninterest income 6,403 6,272    
Noninterest expense 32,488 30,374    
Income Before Income Tax Expense 21,180 19,081    
Income tax expense 6,672 6,123    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 14,508 12,958    
Less: Net income attributable to noncontrolling interests 32 33    
Net Income Attributable to Tompkins Financial Corporation 14,476 12,925    
Depreciation and amortization 1,691 1,575    
Assets 6,235,516 5,719,963    
Goodwill 64,370 64,370    
Other intangibles, net 6,107 7,472    
Net loans and leases 4,261,627 3,788,383    
Deposits 4,860,625 4,563,951    
Total Equity 519,723 497,519    
Operating Segments | Insurance        
Interest income 0 0    
Interest expense 0 0    
Net Interest Income 0 0    
Provision for loan and lease losses 0 0    
Noninterest income 7,316 7,599    
Noninterest expense 6,080 6,339    
Income Before Income Tax Expense 1,236 1,260    
Income tax expense 474 502    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 762 758    
Less: Net income attributable to noncontrolling interests 0 0    
Net Income Attributable to Tompkins Financial Corporation 762 758    
Depreciation and amortization 82 91    
Assets 39,915 39,825    
Goodwill 19,710 20,036    
Other intangibles, net 4,324 5,344    
Net loans and leases 0 0    
Deposits 0 0    
Total Equity 31,148 30,757    
Operating Segments | Wealth Management        
Interest income 0 0    
Interest expense 0 0    
Net Interest Income 0 0    
Provision for loan and lease losses 0 0    
Noninterest income 3,910 3,910    
Noninterest expense 3,189 3,071    
Income Before Income Tax Expense 721 839    
Income tax expense 242 271    
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation 479 568    
Less: Net income attributable to noncontrolling interests 0 0    
Net Income Attributable to Tompkins Financial Corporation 479 568    
Depreciation and amortization 14 19    
Assets 14,678 14,088    
Goodwill 8,211 8,211    
Other intangibles, net 336 417    
Net loans and leases 0 0    
Deposits 0 0    
Total Equity $ 12,647 $ 11,617