XML 43 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment and Related Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of segment and related information
As of and for the three months ended March 31, 2017
(in thousands)
Banking
 
Insurance
 
Wealth Management
 
Intercompany
 
Consolidated
Interest income
$
53,621

 
$
0

 
$
0

 
$
0

 
$
53,621

Interest expense
5,587

 
0

 
0

 
0

 
5,587

 Net interest income  
48,034

 
0

 
0

 
0

 
48,034

Provision for loan and lease losses
769

 
0

 
0

 
0

 
769

Noninterest income
6,403

 
7,316

 
3,910

 
(389
)
 
17,240

Noninterest expense
32,488

 
6,080

 
3,189

 
(389
)
 
41,368

 Income before income tax expense
21,180

 
1,236

 
721

 
0

 
23,137

Income tax expense
6,672

 
474

 
242

 
0

 
7,388

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
14,508

 
762

 
479

 
0

 
15,749

Less:  Net income attributable to noncontrolling interests
32

 
0

 
0

 
0

 
32

Net Income attributable to Tompkins Financial Corporation
$
14,476

 
$
762

 
$
479

 
$
0

 
$
15,717

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
1,691

 
$
82

 
$
14

 
$
0

 
$
1,787

Assets
6,235,516

 
39,915

 
14,678

 
(10,062
)
 
6,280,047

Goodwill
64,370

 
19,710

 
8,211

 
0

 
92,291

Other intangibles, net
6,107

 
4,324

 
336

 
0

 
10,767

Net loans and leases
4,261,627

 
0

 
0

 
0

 
4,261,627

Deposits
4,860,625

 
0

 
0

 
(10,040
)
 
4,850,585

Total Equity
519,723

 
31,148

 
12,647

 
0

 
563,518

 As of and for the three months ended March 31, 2016
(in thousands)
Banking
 
Insurance
 
Wealth
Management
 
Intercompany
 
Consolidated
Interest income
$
49,309

 
$
0

 
$
0

 
$
0

 
$
49,309

Interest expense
5,271

 
0

 
0

 
0

 
5,271

 Net interest income  
44,038

 
0

 
0

 
0

 
44,038

Provision for loan and lease losses
855

 
0

 
0

 
0

 
855

Noninterest income
6,272

 
7,599

 
3,910

 
(278
)
 
17,503

Noninterest expense
30,374

 
6,339

 
3,071

 
(278
)
 
39,506

 Income before income tax expense
19,081

 
1,260

 
839

 
0

 
21,180

Income tax expense
6,123

 
502

 
271

 
0

 
6,896

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
12,958

 
758

 
568

 
0

 
14,284

Less:  Net income attributable to noncontrolling interests
33

 
0

 
0

 
0

 
33

Net Income attributable to Tompkins Financial  Corporation
$
12,925

 
$
758

 
$
568

 
$
0

 
$
14,251

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
1,575

 
$
91

 
$
19

 
$
0

 
$
1,685

Assets
5,719,963

 
39,825

 
14,088

 
(8,905
)
 
5,764,971

Goodwill
64,370

 
20,036

 
8,211

 
0

 
92,617

Other intangibles, net
7,472

 
5,344

 
417

 
0

 
13,233

Net loans and leases
3,788,383

 
0

 
0

 
0

 
3,788,383

Deposits
4,563,951

 
0

 
0

 
(8,723
)
 
4,555,228

Total Equity
497,519

 
30,757

 
11,617

 
0

 
539,893