XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Long-Term Debt

As of December 31, 2024 and 2023, our long-term debt was as follows (in thousands):

 

 

 

December 31,
2024

 

 

December 31,
2023

 

2023 Convertible Notes:

 

 

 

 

 

 

2023 Convertible Notes – senior unsecured convertible notes, due
    
September 2028, cash interest at 3.875%

 

$

425,000

 

 

$

425,000

 

Less – deferred financing costs

 

 

(10,618

)

 

 

(13,216

)

 2023 Convertible Notes, net of unamortized discounts

 

 

414,382

 

 

 

411,784

 

2021 Credit Agreement:

 

 

 

 

 

 

2021 Term Loan, due September 2026, interest at adjusted SOFR plus
    applicable margin (combined rate of
5.804% at December 31, 2024)

 

 

125,625

 

 

 

133,125

 

Less – deferred financing costs

 

 

(1,510

)

 

 

(2,412

)

 2021 Term Loan, net of unamortized discounts

 

 

124,115

 

 

 

130,713

 

$450 million revolving loan facility, due September 2026, interest at adjusted
    SOFR plus applicable margin

 

 

-

 

 

 

-

 

Total debt, net of unamortized discounts

 

 

538,497

 

 

 

542,497

 

Current portion of long-term debt

 

 

(7,500

)

 

 

(7,500

)

Long-term debt, net of unamortized discounts

 

$

530,997

 

 

$

534,997

 

Estimated Maturities on Long-Term Debt As of December 31, 2024, the maturities of our long-term debt, based upon: (i) the maturity date of the 2023 Convertible Notes; and (ii) the mandatory repayment schedule for the 2021 Term Loan, were as follows (in thousands):

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

Total

 

2023 Convertible Notes

 

$

-

 

 

$

-

 

 

$

-

 

 

$

425,000

 

 

$

425,000

 

2021 Term Loan

 

 

7,500

 

 

 

118,125

 

 

 

-

 

 

 

-

 

 

 

125,625

 

Total long-term debt repayments

 

$

7,500

 

 

$

118,125

 

 

$

-

 

 

$

425,000

 

 

$

550,625