XML 58 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Retirement Plans (Tables)
12 Months Ended
Sep. 30, 2014
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Change in Pension Benefits and Other Postretirement Benefit Obligations, Plan Assets, and Funded Status
The following table provides a reconciliation of the projected benefit obligations (“PBOs”) of the Pension Plan, the accumulated benefit obligations (“ABOs”) of our other postretirement benefit plans, plan assets and the funded status of the Pension Plan and other postretirement plans as of September 30, 2014 and 2013. ABO is the present value of benefits earned to date with benefits based upon current compensation levels. PBO is ABO increased to reflect future compensation.
 
Pension
Benefits
 
Other Postretirement
Benefits
 
2014
 
2013
 
2014
 
2013
Change in benefit obligations:
 
 
 
 
 
 
 
Benefit obligations — beginning of year
$
486,468

 
$
543,605

 
$
10,688

 
$
14,560

Service cost
7,309

 
9,385

 
175

 
223

Interest cost
25,102

 
22,784

 
519

 
587

Actuarial loss (gain)
43,064

 
(69,112
)
 
205

 
(1,881
)
Plan amendments
—

 
993

 
—

 
(1,836
)
Benefits paid
(22,218
)
 
(21,187
)
 
(451
)
 
(965
)
Benefit obligations — end of year
$
539,725

 
$
486,468

 
$
11,136

 
$
10,688

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets — beginning of year
$
398,171

 
$
351,543

 
$
11,723

 
$
11,205

Actual gain on assets
47,285

 
45,450

 
1,434

 
1,117

Employer contributions
19,227

 
22,365

 
142

 
366

Benefits paid
(22,218
)
 
(21,187
)
 
(451
)
 
(965
)
Fair value of plan assets — end of year
$
442,465

 
$
398,171

 
$
12,848

 
$
11,723

Funded status of the plans — end of year
$
(97,260
)
 
$
(88,297
)
 
$
1,712

 
$
1,035

(Liabilities) recorded in the balance sheet:
 
 
 
 
 
 
 
Assets in excess of liabilities — included in other noncurrent assets
$
—

 
$
—

 
$
3,971

 
$
3,252

Unfunded liabilities — included in other current liabilities
(1,100
)
 
(17,885
)
 
(159
)
 
(372
)
Unfunded liabilities — included in other noncurrent liabilities
(96,160
)
 
(70,412
)
 
(2,100
)
 
(1,845
)
Net amount recognized
$
(97,260
)
 
$
(88,297
)
 
$
1,712

 
$
1,035

Amounts recorded in stockholder’s equity (pre-tax):
 
 
 
 
 
 
 
Prior service cost (credit)
$
189

 
$
222

 
$
(61
)
 
$
(74
)
Net actuarial loss (gain)
10,662

 
9,113

 
(46
)
 
(222
)
Total
$
10,851

 
$
9,335

 
$
(107
)
 
$
(296
)
Amounts recorded in regulatory assets and liabilities (pre-tax):
 
 
 
 
 
 
 
Prior service cost (credit)
$
1,908

 
$
2,223

 
$
(3,625
)
 
$
(4,286
)
Net actuarial loss
107,363

 
91,275

 
2,616

 
3,586

Total
$
109,271

 
$
93,498

 
$
(1,009
)
 
$
(700
)
Actuarial Assumptions for Domestic Plans
The expected rate of return on assets assumption is based on current and expected asset allocations as well as historical and expected returns on various categories of plan assets as further described below.
 
Pension Benefits
 
 
 
Other Postretirement Benefits
 
Weighted-average assumptions:
2014
 
2013
 
2012
 
 
 
2014
 
2013
 
2012
 
Discount rate - benefit obligations
4.60
%
 
5.20
%
 
4.20
%
 
 
 
4.60
%
 
5.10% - 5.40%

 
4.10% - 4.30%

 
Discount rate - benefit cost
5.20
%
 
4.20
%
 
5.30
%
 
 
 
5.10% - 5.40%

 
4.10% - 4.30%

 
5.30
%
 
Expected return on plan assets
7.75
%
 
7.75
%
 
7.75
%
 
 
 
5.00
%
 
5.00
%
 
5.20
%
 
Rate of increase in salary levels
3.25
%
 
3.25
%
 
3.25
%
 
 
 
3.25
%
 
3.25
%
 
3.25
%
 
Components of Net Periodic Pension Expense and Other Postretirement Benefit Costs
Net periodic pension and other postretirement benefit costs relating to the Company’s employees include the following components:
 
Pension Benefits
 
Other Postretirement Benefits
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Service cost
$
6,492

 
$
8,211

 
$
7,025

 
$
162

 
$
205

 
$
152

Interest cost
22,885

 
20,783

 
22,376

 
488

 
557

 
639

Expected return on assets
(26,599
)
 
(24,791
)
 
(23,762
)
 
(557
)
 
(529
)
 
(481
)
Amortization of:

 
 
 
 
 

 
 
 
 
Prior service cost (benefit)
348

 
249

 
249

 
(641
)
 
(420
)
 
(422
)
Actuarial loss
6,642

 
13,463

 
7,853

 
116

 
336

 
355

Net benefit cost (income)
9,768

 
17,915

 
13,741

 
(432
)
 
149

 
243

Change in associated regulatory liabilities
—

 
—

 
—

 
3,704

 
3,302

 
3,188

Net benefit cost after change in regulatory liabilities
$
9,768

 
$
17,915

 
$
13,741

 
$
3,272

 
$
3,451

 
$
3,431

Expected Payments for Pension Benefits and Other Postretirement Welfare Benefits
Expected payments for pension and other postretirement welfare benefits are as follows:
 
Pension
Benefits
 
Other
Postretirement
Benefits
Fiscal 2015
$
24,295

 
$
753

Fiscal 2016
25,425

 
710

Fiscal 2017
26,692

 
644

Fiscal 2018
28,051

 
615

Fiscal 2019
29,298

 
604

Fiscal 2020 - 2024
164,102

 
2,875

Schedule of Effect of One-percentage-point Change in Assumed Health Care Cost Trend Rates
The assumed health care cost trend rates at September 30 are as follows:
 
2014
 
2013
Health care cost trend rate assumed for next year
7.0
%
 
7.5
%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)
5.0
%
 
5.0
%
Fiscal year that the rate reaches the ultimate trend rate
2019

 
2019

Allocation of Pension Plan and VEBA Trust Assets
The targets, target ranges and actual allocations for the Pension Plan and VEBA trust assets at September 30 are as follows:
 
 
 
 
 
 
Target
 
 
 
 
Actual
 
Asset
 
Permitted
Pension Plan:
 
2014
 
2013
 
Allocation
 
Range
Equity investments:
 
 
 
 
 
 
 
 
Domestic
 
55.6
%
 
57.5
%
 
52.5
%
 
40.0% - 65.0%
International
 
11.3
%
 
11.1
%
 
12.5
%
 
7.5% - 17.5%
Total
 
66.9
%
 
68.6
%
 
65.0
%
 
60.0% - 70.0%
Fixed income funds & cash equivalents
 
33.1
%
 
31.4
%
 
35.0
%
 
30.0% - 40.0%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
Target
 
 
 
 
Actual
 
Asset
 
Permitted
VEBA:
 
2014
 
2013
 
Allocation
 
Range
Domestic equity investments
 
67.9
%
 
65.6
%
 
65.0
%
 
60.0% - 70.0%
Fixed income funds & cash equivalents
 
32.1
%
 
34.4
%
 
35.0
%
 
30.0% - 40.0%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
 
Fair Value of Pension Plan and VEBA Trust Assets
The fair values of the U.S. Pension Plan and VEBA trust assets by asset class and level within the fair value hierarchy, as described in Note 2, as of September 30, 2014 and 2013 are as follows:
 
Pension Plan
 
Level 1
 
Level 2
 
Level 3
 
Total
September 30, 2014:
 
 
 
 
 
 
 
Domestic equity investments:
 
 
 
 
 
 
 
S&P 500 Index equity mutual funds
$
152,613

 
$
—

 
$
—

 
$
152,613

Small and midcap equity mutual funds
41,417

 
—

 
—

 
41,417

Smallcap common stocks
9,325

 
—

 
—

 
9,325

   UGI Corporation Common Stock
42,502

 
—

 
—

 
42,502

     Total domestic equity investments
245,857

 
—

 
—

 
245,857

International index equity mutual funds
49,935

 
—

 
—

 
49,935

Fixed income investments:
 
 
 
 
 
 


   Bond index mutual funds
140,949

 
—

 
—

 
140,949

   Cash equivalents
—

 
5,724

 
—

 
5,724

      Total fixed income investments
140,949

 
5,724

 
—

 
146,673

Total
$
436,741

 
$
5,724

 
$
—

 
$
442,465

September 30, 2013:
 
 
 
 
 
 
 
Equity investments:
 
 
 
 
 
 
 
S&P 500 Index equity mutual funds
$
141,774

 
$
—

 
$
—

 
$
141,774

Small and midcap equity mutual funds
54,528

 
—

 
—

 
54,528

   UGI Corporation Common Stock
32,551

 
—

 
—

 
32,551

     Total domestic equity investments
228,853

 
—

 
—

 
228,853

International index equity mutual funds
44,452

 
—

 
—

 
44,452

Fixed income investments:
 
 
 
 
 
 
 
   Bond index mutual funds
120,906

 
—

 
—

 
120,906

   Cash equivalents
—

 
3,960

 
—

 
3,960

      Total fixed income investments
120,906

 
3,960

 
—

 
124,866

Total
$
394,211

 
$
3,960

 
$
—

 
$
398,171


 
VEBA
 
Level 1
 
Level 2
 
Level 3
 
Total
September 30, 2014:
 
 
 
 
 
 
 
S&P 500 Index equity mutual fund
$
8,719

 
$
—

 
$
—

 
$
8,719

Bond index mutual fund
3,727

 
—

 
—

 
3,727

Cash equivalents
—

 
402

 
—

 
402

Total
$
12,446

 
$
402

 
$
—

 
$
12,848

September 30, 2013:
 
 
 
 
 
 
 
S&P 500 Index equity mutual fund
$
7,693

 
$
—

 
$
—

 
$
7,693

Bond index mutual fund
3,794

 
—

 
—

 
3,794

Cash equivalents
—

 
236

 
—

 
236

Total
$
11,487

 
$
236

 
$
—

 
$
11,723